120 Celestial Way #113
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 14, 2025 | In contract | - | |
| In contract | |||
| Aug 29, 2025 | Price Decreased |
$735,000
↓ $39K
(5%) | |
| Price Decreased | |||
| Jul 9, 2025 | Price Decreased |
$773,500
↓ $25K
(3.1%) | |
| Price Decreased | |||
| Jun 13, 2025 | Price Decreased |
$798,500
↓ $50K
(5.9%) | |
| Price Decreased | |||
| May 13, 2025 | Price Decreased |
$848,500
↓ $91K
(9.6%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/17/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$1,250,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Bianca B Giancoli
Robert Bosso Rlty Ser., Inc
| |
|
11/13/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$749,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Amy Johnson
Jupiter Lighthouse Realty Inc
| |
|
01/22/2023
|
2 Bed
|
2 Bath
|
1440 ft²
|
$925,000
2 Bed
2 Bath
1440 ft²
|
$890,000
-3.78%
10/31/2023
|
Bianca Giancoli
Robert Bosso Rlty Ser., Inc
| |
|
10/03/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$1,000,000
2 Bed
2 Bath
1200 ft²
|
$845,000
-15.50%
11/07/2022
|
Daniel Uzzi
Waterfront Properties & Club C
| |
|
12/01/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$589,000
2 Bed
2 Bath
1200 ft²
|
$560,000
-4.92%
02/11/2022
|
Amy Johnson
Jupiter Lighthouse Realty Inc
| |
|
07/08/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$619,000
2 Bed
2 Bath
1200 ft²
|
$600,000
-3.07%
09/23/2021
|
Jessica Kristin DesPlaines
Keyes Platinum Group
| |
|
02/19/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$365,000
2 Bed
2 Bath
1200 ft²
|
$365,000
07/01/2021
|
Kevin Kent
Platinum Properties/The Keyes
| |
|
12/23/2020
|
2 Bed
|
2 Bath
|
1200 ft²
|
$450,000
2 Bed
2 Bath
1200 ft²
|
$445,000
-1.11%
03/18/2021
|
Erin Duke-Warren PA
Keller Williams Realty Of The Treasure Coast
| |
|
12/04/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$424,000
2 Bed
2 Bath
1200 ft²
|
$410,000
-3.30%
12/17/2020
|
Stacie Ahee
Compass Florida LLC
| |
|
01/04/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$449,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
-
| |
|
08/28/2018
|
2 Bed
|
2 Bath
|
1200 ft²
|
$550,000
2 Bed
2 Bath
1200 ft²
|
$550,000
10/10/2018
|
Jessica Kristin DesPlaines
Keyes Platinum Group
| |
|
11/04/2016
|
2 Bed
|
2 Bath
|
1200 ft²
|
$345,000
2 Bed
2 Bath
1200 ft²
|
$345,000
11/08/2016
|
Jessica Kristin DesPlaines
Keyes Platinum Group
| |
|
04/25/2016
|
2 Bed
|
2 Bath
|
1200 ft²
|
$349,900
2 Bed
2 Bath
1200 ft²
|
$349,900
05/31/2016
|
Scott Fisher
Counts Real Estate Group Inc
| |
|
03/31/2014
|
2 Bed
|
2 Bath
|
1200 ft²
|
$295,000
2 Bed
2 Bath
1200 ft²
|
$295,000
08/21/2014
|
Jessica Kristin DesPlaines
Platinum Properties/The Keyes
|
Building Info
- 2 Units for Sale
About Colony Condominiums
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,300 /mo
- 2 Beds
- 2 Baths
- 1,841 ft²
$10,000 /mo
- 2 Beds
- 2 Baths
- 1,295 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017