$415,000
●
Condo -
Off Market
12 Heritage Dr #12
Bourne, MA 02532
3 Beds
2 Baths,
1
Half Bath
1,430 Ft²
$2,099
Est. Monthly
9.49%
Cap Rate
About This Property
Well cared for townhouse condominium located near Bourne Schools,
beautiful sandy beaches, and the famous Cape Cod Canal. There is an
optional association with amenities available. Beautiful, shiny
hardwood floors throughout this spacious three bedroom home. An
open living room and kitchen area make a great spot for
entertaining and conversations with guests. The sunlit kitchen
offers updated cherry cabinets, granite counters, stainless
appliances, and recessed lighting. The Primary Bedroom also has
sliding doors leading to a private balcony. Outside you will find a
rear patio, deck, shed, and one car garage. Newer roof, newer
septic, newer siding, newer windows, Rinnai gas heater. Plenty of
space to relax and unwind in your Cape Cod getaway! See it today!
Unit Size
1,430 Ft²
Days on Market
-
Land Size
0.69 acres
Price per sqft
$273
Property Type
Condo
Property Taxes
$184
HOA Dues
-
Year Built
1981
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73166893)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 12, 2024 | Sold | ||
| Sold | |||
| Oct 5, 2023 | In contract | - | |
| In contract | |||
| Oct 3, 2023 | Listed by Keller Williams Realty | $389,900 | |
| Listed by Keller Williams Realty | |||
| Aug 16, 2023 | Delisted | - | |
| Delisted | |||
| May 27, 2023 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Interior Details
Level: First
Level: First
Level: Second
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Tile, Hardwood
Laundry Features: In Unit, Washer Hookup
Rooms: 4
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street, Paved
Garage Spaces: 1
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse, Duplex
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Area: 0.69
Lot Size Units: Acres
Lot Size Acres: 0.69
Zoning: R
Parcel Number: M:27.0 P:111 E:2, 2185876
Water Source: Public
Financial Details
Tax Assessed Value: $250,500
Tax Annual Amount: $2,207
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Wall Unit(s)
Heating Type: Electric Baseboard, Natural Gas, Wall Furnace
Sewer : Private Sewer
Location Details
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/17/2023
|
3 Bed
|
2 Bath
|
-
|
$388,900
3 Bed
2 Bath
|
-
-
|
Ross Goslin
Keller Williams Realty
| |
|
04/14/2023
| |
3 Bed
|
1.5 Bath
|
1430 ft²
|
$388,900
3 Bed
1.5 Bath
1430 ft²
|
$415,000
+6.71%
02/12/2024
|
Ross Goslin
MA Realty Partners LLC, DBA Keller Williams Realty, Mid Upper Cape Cod
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017