$660,000
●
Condo -
Off Market
11980 Heritage Circle
Downey, CA 90241
3 Beds
3 Baths
1,368 Ft²
$3,517
Est. Monthly
$325
HOA / Fees
5.86%
Cap Rate
About This Property
Very remodeled 3 bedroom, 2.5 bath end unit with large patio & 2
car attached garage in the Heritage Circle community. There's
a large primary bedroom with high vaulted ceilings, walk in closet
and a balcony overlooking the community. The home was renovated
with new flooring through out, new hall bathroom with new
tub/shower & new vanities in all bathrooms, refreshed kitchen with
newly painted cabinets and new/newer appliances, new recessed
lighting and fans, and freshly painted interior. Other key
improvements include new dual pane windows (2023), new water
heater, repiping of some of the plumbing, new insulation in the
wall between this unit and the neighbor, and new central air/heat.
Beautiful complex located minutes from the 710 and 105 freeways.
Unit Size
1,368 Ft²
Days on Market
34 days
Land Size
0.03 acres
Price per sqft
$475
Property Type
Condo
Property Taxes
-
HOA Dues
$325
Year Built
1974
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (CRMLS #DW25157892)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 25, 2025 | Sold | ||
| Sold | |||
| Aug 1, 2025 | In contract | - | |
| In contract | |||
| Jul 17, 2025 | Listed by 24 Hour Real Estate | $649,950 | |
| Listed by 24 Hour Real Estate | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Garage, Guest
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: Recessed Lighting, Walk-In Closet(s), AllBedroomsUp
Appliances: Dishwasher, Gas Range
Flooring Type: Laminate
Laundry Features: Inside, Upper Level
Fireplace Features: None
Exterior Details
Has Property Attached
Square Footage: 1368
Square Footage Source: $0
Security Features: Carbon Monoxide Detector(s), Smoke Detector(s)
Property Condition: Turnkey
Year Built Source: Assessor
Year Built: 1974
Levels: Two
Patio and Porch Features: Front Porch, Concrete
Pool Features: Community, Heated, Association
Lot Features: Corner Lot, Level
Lot Size Area: 1361
Lot Size Units: Square Feet
Lot Size Acres: 0.0312
Lot Size Square Feet: 1361
Tax Lot: 56
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Pool, Spa/Hot Tub
HOA Fee: $325
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/17/2025
| |
3 Bed
|
3 Bath
|
1368 ft²
|
$649,950
3 Bed
3 Bath
1368 ft²
|
$660,000
+1.55%
08/25/2025
|
Michael Berdelis
Prudential 24 Hour Real Estate
|
Building Info
About Downey
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Michael Berdelis, 24 Hour Real Estate
Last Updated: 2 years ago
Data Source: CRMLS, MLS# DW25157892
Last Updated: 2 years ago
Data Source: CRMLS, MLS# DW25157892
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017