by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Grafton 03585
118 W End Road
Listed by: Nikki Barrett, Badger Peabody & Smith Realty/Littleton, Selling Office: EXP Realty, Listing Courtesy of Prime MLS
$49,500
● House - Off Market

118 W End Road

Landaff, NH 03585
bedrooms
3 Beds
bathrooms
1 Bath, 1 Half Bath
square feet
1,403 Ft²
$49,223
RealtyHop Estimate
-0.56%
Since Sep 1, 2023
National-US
Primary Model

About This Property

1.24+/- acres with frontage on state maintained road and abuts the rail trail for year-round fun! Property comes with home that has seen significant structural damage from a vehicle and will need to be torn down, or if you have the capacity to renovate it, that may be another option. Home has a living room and laundry/bathroom hookups and kitchen on main level with 3 bedrooms and a full bath on the second level. Detached 2-car garage, on-site septic and dug well across the road with deeded rights also come with the property. This mostly level lot served as a home for the current seller for over 60 years and would make the new owner a great place to make their own. Come check out the possibilities! Property being sold AS-IS.
Unit Size
1,403 Ft²
Days on Market
-
Land Size
1.24 acres
Price per sqft
$35
Property Type
House
Property Taxes
$240
HOA Dues
-
Year Built
1890

Payment Calculator (Computations Provided by RealtyHop)

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (Prime MLS #4964522)

Price History

Date / Event Date Event Price
Aug 25, 2023 Sold
Premium
Sold
Aug 7, 2023 Listed by Badger Peabody & Smith Realty/Littleton $49,500
Listed by Badger Peabody & Smith Realty/Littleton

Property Highlights

Garage

Building Info

Overview

    General

  • Year Built: 1890
  • Effective Year Built: 1890
  • Bedroom Count: 3
  • Bathroom Count: 1
  • Full Bathrooms: 1
  • Partial Bathrooms: 1
  • Building Condition: 6
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 4
  • Exterior Walls Type: 1
  • Interior Walls Type: 0
  • Roof Shape Type: 1
  • Roof Cover Type: 5
  • Floor Count: 200
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 54,014
  • Total Building Area: 1,403
  • Gross Building Area: 2,420
  • Building Area: 1,403
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 4
  • Heated Square Feet: 1,403
  • Heating Fuel Type: 6

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000001240
  • Standard Land Use Code: 1001
  • County Land Use Code: 101

Neighborhood

  • School District Name: Landaff School District
  • School Tax School District: LANDAFF
  • Census Tract: 960300

Zoning

  • Zoning: RESRES

Geography

  • Parcel: LAND M:00002 L:000021 S:000000
  • Lot: 21
  • Municipality: LANDAFF
  • Latitude: 44.2003
  • Longitude: -71.9278

    Address

  • Full Address: 118 W End Rd
  • Address - House Number: 118
  • Street Direction: W
  • Address - Street Name: End
  • Address - Suffix Type: Rd
  • State: NH
  • City Name: Landaff
  • Carrier Code: R002
  • 4-Digit Zip Code: 5205
  • Zip Code: 03585

Valuation

    Tax

  • Tax Year: 2022
  • Tax Amount: $225,000

    Appraisal Valuation

  • Standard Deviation: 0.0881
  • Valuation Date: Dec 20, 2023
  • Confidence Score: 92
  • Final Value: 49,940
  • High Value: 54,341
  • Low Value: 45,539

    Assessments Valuation

  • Assessed Year: 2022
  • Assessed Total Value: $99,000
  • Assessed Land Value: $27,900
  • Assessed Improvements Value: $71,100
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Grafton

Stats & Trends

Median Asking:

$474,999

Sale Price/ft²

$231

Below Asking

0.02%

Average Days on Market

73

Average Home Size

2653 ft²

Average Home Age

59.3 years

Currently For Sale

462 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
Prime

Listed by: Nikki Barrett, Badger Peabody & Smith Realty/Littleton
Last Updated Date: 2023-08-27
Last Checked: less than 1 hour ago
Data Source: Prime MLS, MLS# 4964522
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 118 West End Road built and last sold?
The property at 118 West End Road was built in 1890 and last sold on Jan 1, 1970 for $0.
How much is this home worth?
The estimated value of the home located at 118 West End Road is $0.
What are some comparable homes to 118 West End Road?
There are currently no comparable homes to 118 West End Road.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Landaff Homes for Sale
Landaff Houses for Sale
Landaff Land for Sale
Landaff Homes with Basements
Landaff Homes with Pools
Landaff Homes with Parking
Landaff Homes with Garages
Landaff Homes with a View
Nearby Cities
Littleton Homes for Sale
Mountain Lakes Homes for Sale
Lisbon Homes for Sale
Woodsville Homes for Sale
Barnet Homes for Sale
Nearby Property Records
Grafton County, NH Property Records
Orange County, VT Property Records
Caledonia County, VT Property Records
Carroll County, NH Property Records
Washington County, VT Property Records
Essex County, VT Property Records
Coos County, NH Property Records
Lamoille County, VT Property Records
Nearby Counties
Haverhill Homes for Sale
Woodstock Homes for Sale
Lisbon Homes for Sale
Bath Homes for Sale
Sugar Hill Homes for Sale
Lyman Homes for Sale
Easton Homes for Sale
Monroe Homes for Sale
Top Real Estate Agents
Top Agents in Landaff
Top Agents in Haverhill
Top Agents in Woodstock
Top Agents in 03785
Top Agents in 03585
Top Agents in Littleton
Top Agents in Lisbon
Top Agents in Mountain Lakes