$601,000
●
Condo -
Off Market
118 Maple #118
Needham, MA
3 Beds
3 Baths,
1
Half Bath
2,000 Ft²
$1,214,889
RealtyHop Estimate
96.27%
Since Jul 1, 2013
National-US
Primary Model
About This Property
Spacious Townhouse, Three bedrooms, two and half baths. Master
bedroom has a full bath. Open floor plan, living room, dining room,
eat-in kitchen, family room with gas fireplace and slider leading
to back yard. Large level fenced in yard. Garage with parking for
two cars parked tandem. Convenient location to town and commuter
rail.
Unit Size
2,000 Ft²
Days on Market
-
Land Size
0.27 acres
Price per sqft
$310
Property Type
Condo
Property Taxes
$481
HOA Dues
$300
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71507197)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 26, 2013 | Sold | ||
| Sold | |||
| Apr 11, 2013 | Listed by William Raveis R. E. & Home Services | $619,000 | |
| Listed by William Raveis R. E. & Home Services | |||
Property Highlights
Air Conditioning
Parking Available
Fireplace
Interior Details
Level: First
Width: 12
Length: 11
Features: Countertops - Stone/Granite/Solid
Area: 132
Level: Second
Features: Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 12
Area: 144
Width: 16
Features: Flooring - Hardwood
Length: 12
Level: First
Area: 192
Features: Flooring - Wall to Wall Carpet
Width: 16
Length: 12
Area: 192
Level: Second
Features: Flooring - Stone/Ceramic Tile
Level: First
Length: 12
Level: First
Area: 192
Features: Flooring - Hardwood
Width: 16
Length: 19
Level: First
Features: Flooring - Hardwood
Width: 13
Area: 247
Features: Flooring - Wall to Wall Carpet
Level: Second
Length: 13
Width: 19
Area: 247
Features: Flooring - Stone/Ceramic Tile
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Washer, Dryer, Gas Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven
Flooring Type: Wood, Tile, Carpet
Laundry Features: Second Floor
Rooms: 7
Has Fireplace
Fireplace Features: Family Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Off Street, Tandem
Garage Spaces: 2
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: 118/120 Maple Street Condo
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Deck
Lead Paint: None
Lot Size Area: 0.27
Lot Size Units: Acres
Lot Size Acres: 0.27
Zoning: GR
Parcel Number: 4097410
Water Source: Public
Financial Details
Tax Assessed Value: $511,100
Tax Annual Amount: $5,775
Utilities Details
Utilities: for Electric Range, for Electric Oven
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Grounds, Snow Removal
HOA Fee: $300
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Golf, Medical Facility
Complex is Completed
Management: Owner Association
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017