$589,000
●
Condo -
Off Market
113 Water #79
Beverly, MA
2 Beds
2 Baths
1,165 Ft²
$685,520
RealtyHop Estimate
14.44%
Since Sep 1, 2021
National-US
Primary Model
About This Property
Outstanding Harbor Views and Location...You'll have a front row seat
to view all that is happening on the harbor and at the complex from
this unit at Tuck Point...Beverly's OCEANFRONT condos! This
tastefully updated, 2 bed/2 bath townhouse boasts dramatic, open
living space with vaulted ceiling, fans and skylights. The first
floor kitchen/dining/living area features a balcony with new awning
boasting spectacular harbor and sunset views, a bedroom and full
bath. The second floor master suite features a spacious loft,
bedroom and full bathroom with laundry. Additionally, the
semi-private garage under offers extra storage. You'll enjoy
watching the activity on the harbor, the marinas and at the onsite
pool. Just a 2 minute walk to a sandy beach, public boat ramp,
marinas and Jubilee Yacht Club. Restaurants, beaches, parks,
commuter rail and Salem are all nearby. Relax and enjoy the harbor
activity, or grab your kayak, fishing rod or paddle board and
participate in this great Seaside Lifestyle
Unit Size
1,165 Ft²
Days on Market
-
Land Size
-
Price per sqft
$514
Property Type
Condo
Property Taxes
$439
HOA Dues
$651
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72850516)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 20, 2021 | Sold | ||
| Sold | |||
| Jun 16, 2021 | Listed by J. Barrett & Company | $599,000 | |
| Listed by J. Barrett & Company | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: First
Features: Ceiling Fan(s), Flooring - Wood, Countertops - Stone/Granite/Solid, Open Floorplan, Recessed Lighting
Level: Second
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Upgraded, Dryer Hookup - Electric, Washer Hookup
Level: First
Features: Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Features: Ceiling Fan(s), Closet, Flooring - Vinyl, Flooring - Wood, Open Floorplan, Recessed Lighting
Level: First
Features: Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Upgraded
Level: First
Features: Bathroom - Full, Ceiling Fan(s), Closet - Linen, Walk-In Closet(s), Flooring - Vinyl, French Doors
Level: Second
Level: First
Features: Skylight, Ceiling Fan(s), Vaulted Ceiling(s), Flooring - Wood, Balcony / Deck, Cable Hookup, Open Floorplan, Slider
Features: Yes
Full Bathrooms: 2
Interior Features: Ceiling Fan(s), Loft
Appliances: Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer, Electric Water Heater, Tank Water Heater, Utility Connections for Electric Range, Utility Connections for Gas Dryer
Flooring Type: Tile, Vinyl, Flooring - Wall to Wall Carpet
Laundry Features: Second Floor, In Unit
Rooms: 6
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Under, Storage, Off Street, Common
Garage Spaces: 1
Exterior Details
Has Property Attached
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Tuck Point Condominiums
Structure Type: Townhouse, Mid-Rise
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck - Composite, Patio
Lead Paint: Unknown
Pool Features: Association
Lot Size Units: Acres
Zoning: BHD
Parcel Number: 4179667
Water Source: Public
Financial Details
Tax Map Number: 0002
Tax Assessed Value: $415,100
Tax Annual Amount: $5,272
Utilities Details
Utilities: for Electric Range, for Gas Dryer
Cooling Type: Wall Unit(s)
Heating Type: Electric Baseboard, Electric, Wall Furnace
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
HOA/Condo/Coop Amenities: Pool
Association Fee Frequency: Monthly
HOA Fee: $651
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Golf, Medical Facility, Laundromat, Bike Path, Highway Access, Marina, T-Station
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017