$589,000
●
Condo -
Off Market
113 Water #70
Beverly, MA
2 Beds
2 Baths
1,165 Ft²
$846,562
RealtyHop Estimate
41.33%
Since Jun 1, 2020
National-US
Primary Model
About This Property
Outstanding Harbor Views and Location...TUCK POINT...Beverly's premier
OCEANFRONT condominium complex! This tastefully updated, 2 bed/2
bath townhouse boasts dramatic, open living space with vaulted
ceiling, fans and skylights. The first floor kitchen/dining/living
area features a balcony with awning boasting spectacular harbor and
sunset views, a bedroom and full bath. The second floor master
suite features a loft, spacious bedroom and bathroom with walk-in
shower and laundry. Additionally, the semi-private garage under
offers extra storage. You'll enjoy watching the activity on the
harbor, the marinas and at the onsite pool. Just a 2 minute walk to
a sandy beach, public boat ramp, marinas and Jubilee Yacht Club.
Restaurants, beaches, parks, commuter rail and Salem are all
nearby. Relax and enjoy the harbor activity, or grab your kayak,
fishing rod or paddle board and participate in this great Seaside
Lifestyle! See firm remarks
Unit Size
1,165 Ft²
Days on Market
-
Land Size
-
Price per sqft
$514
Property Type
Condo
Property Taxes
$453
HOA Dues
$573
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72602084)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 4, 2020 | Sold | ||
| Sold | |||
| Dec 20, 2019 | Listed by J. Barrett & Company | $599,000 | |
| Listed by J. Barrett & Company | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: First
Features: Ceiling Fan(s), Flooring - Laminate, Open Floorplan, Recessed Lighting
Level: Second
Features: Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Vinyl, French Doors, Dryer Hookup - Electric, Washer Hookup
Level: First
Features: Ceiling Fan(s), Closet, Flooring - Vinyl
Features: Ceiling Fan(s), Closet, Flooring - Vinyl, Open Floorplan, Recessed Lighting
Level: First
Features: Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen
Level: First
Features: Bathroom - Full, Ceiling Fan(s), Closet - Linen, Walk-In Closet(s), Flooring - Vinyl, French Doors
Level: Second
Level: First
Features: Skylight, Ceiling Fan(s), Vaulted Ceiling(s), Flooring - Vinyl, Balcony / Deck, Cable Hookup, Open Floorplan, Slider
Features: Yes
Full Bathrooms: 2
Interior Features: Loft
Appliances: Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer, Electric Water Heater, Tank Water Heater, Utility Connections for Electric Range, Utility Connections for Gas Dryer
Flooring Type: Tile, Vinyl, Flooring - Vinyl
Laundry Features: Second Floor, In Unit
Rooms: 6
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Under, Off Street, Common
Garage Spaces: 1
Exterior Details
Has Property Attached
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Tuck Point Condominiums
Structure Type: Townhouse, Mid-Rise
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck - Composite, Patio
Lead Paint: Unknown
Pool Features: Association
Lot Size Units: Acres
Zoning: WD
Parcel Number: 4179662
Water Source: Public
Financial Details
Tax Map Number: 0002
Tax Assessed Value: $411,300
Tax Annual Amount: $5,433
Utilities Details
Utilities: for Electric Range, for Gas Dryer
Cooling Type: Wall Unit(s)
Heating Type: Electric Baseboard, Electric, Wall Furnace
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
HOA/Condo/Coop Amenities: Pool
Association Fee Frequency: Monthly
HOA Fee: $573
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site, Developer Control
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017