11293 Osage Cir #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2024 | Sold | ||
| Sold | |||
| Aug 28, 2024 | In contract | - | |
| In contract | |||
| Jul 28, 2024 | Listed by Colorado Realty & PM Inc | $450,000 | |
| Listed by Colorado Realty & PM Inc | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/28/2024
|
3 Bed
|
3 Bath
|
1575 ft²
|
$460,000
3 Bed
3 Bath
1575 ft²
|
$448,500
-2.50%
09/23/2024
|
Jason Cassidy
COLORADO REALTY & PM INC
| |
|
10/05/2023
|
3 Bed
|
3 Bath
|
1844 ft²
|
$485,000
3 Bed
3 Bath
1844 ft²
|
$485,000
11/14/2023
|
Kimberly Lammertin
HomeSmart
| |
|
04/21/2022
|
3 Bed
|
3 Bath
|
1844 ft²
|
$475,000
3 Bed
3 Bath
1844 ft²
|
$476,000
+0.21%
05/23/2022
|
Crystal Powers
Keller Williams Preferred Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017