$372,500
●
Condo -
Off Market
1111 River
Edgewater, NJ
1 Bed
1 Bath,
1
Half Bath
$2,648
Est. Monthly
$782
HOA / Fees
About This Property
Location! Location! Location! Welcome to this totally updated 1 bdr
1.5 bathroom condo in waterfront gated community with 24/7 security
guard. The property is located right next to the Veterans field
park and within walking distance to Whole foods, sport clubs,
shopping , restaurants and Edgewater ferry. This home features an
open concept kitchen with custom cabinetry, wooden floors
throughout the apartment and ample closet space. The private
terrace overlooking north-east offers a breathtaking views of GW
bridge. One assigned parking space, cable, internet, water, outdoor
pool are included in rent. On site laundry facility is available on
every floor. Perfect location for commuters with the bus to NYC and
major highways.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Condo
Property Taxes
-
HOA Dues
$782
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 8 months ago (NJMLS #25041969)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 1, 2026 | Sold | ||
| Sold | |||
| Mar 21, 2026 | In contract | - | |
| In contract | |||
| Mar 11, 2026 | No longer available | - | |
| No longer available | |||
| Feb 13, 2026 | Price Decreased |
$380,000
↓ $19K
(4.8%) | |
| Price Decreased | |||
| Dec 1, 2025 | Listed by Coldwell Banker, Fort Lee | $399,000 | |
| Listed by Coldwell Banker, Fort Lee | |||
Property Highlights
Elevator
Air Conditioning
Parking Details
Parking Features: None
Open Parking Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Elevator
Appliances: Dishwasher, Refrigerator, Ov/Rng/Ele
Flooring Type: Hardwood
Laundry Features: Coin/Card, Floor
Basement: None
Exterior Details
Has Property Attached
Security Features: 24 Hour Security, Gated Community
Architectural Style: Midrise
Year Built: 1980
Waterfront Features: River Front
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Electric, Hot Air
Location Details
HOA/Condo/Coop Fee Includes: Water, Common Area, Hot Water, Parking, Pool
HOA/Condo/Coop Amenities: Elevator(s), 24hr Sec, Common Area, Pool Outdoor, Recycling
HOA Fee: $782
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Oksana Zaharov
Coldwell Banker, Fort Lee
Last Updated: 8 months ago
Data Source: NJMLS , MLS#
The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than RHP Realty NJ, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website.
Coldwell Banker, Fort Lee
Last Updated: 8 months ago
Data Source: NJMLS , MLS#
All information deemed reliable but not guaranteed.© 2026 New Jersey Multiple Listing Service Inc. All rights reserved. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017