1100 Augusta Drive #77
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 14, 2026 | Price Decreased |
$117,500
↓ $2K
(2%) | |
| Price Decreased | |||
| Oct 5, 2026 | Listed by Keller Williams Signature | $119,900 | |
| Listed by Keller Williams Signature | |||
| |||
|
Exceptionally maintained and completely move-in ready, this stunning first-floor condo at The Woods on Augusta offers the ultimate in turnkey living. Nestled within a secure, gated community featuring lush landscaping and a sparkling pool, the location is unbeatable—just minutes from the Galleria and walking distance to premier shopping and dining. Inside, the spacious, open-concept living and dining area provides effortless flexibility. The beautifully updated kitchen boasts a stylish new backsplash, countertops, and flooring. Retreat to the large primary bedroom, complete with two generous walk-in closets. High-end finishes elevate the space, including engineered wood flooring, plantation shutters, elegant crown molding, a cozy wood-burning fireplace, and custom built-in bookshelves. Complete with an assigned carport and the refrigerator included, this gem has it all!
| |||
| Aug 15, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Jul 2, 2026 | Listed by Keller Williams Signature | $125,000 | |
| Listed by Keller Williams Signature | |||
| |||
|
Exceptionally maintained and completely move-in ready, this stunning first-floor condo at The Woods on Augusta offers the ultimate in turnkey living. Nestled within a secure, gated community featuring lush landscaping and a sparkling pool, the location is unbeatable—just minutes from the Galleria and walking distance to premier shopping and dining. Inside, the spacious, open-concept living and dining area provides effortless flexibility. The beautifully updated kitchen boasts a stylish new backsplash, countertops, and flooring. Retreat to the large primary bedroom, complete with two generous walk-in closets. High-end finishes elevate the space, including engineered wood flooring, plantation shutters, elegant crown molding, a cozy wood-burning fireplace, and custom built-in bookshelves. Complete with an assigned carport and the refrigerator included, this gem has it all!
| |||
| Mar 24, 2021 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/02/2026
|
1 Bed
|
1 Bath
|
850 ft²
|
$125,000
1 Bed
1 Bath
850 ft²
|
-
-
|
Carrie Rinaca
Keller Williams - Signature
| |
|
06/11/2026
|
2 Bed
|
1 Bath
|
909 ft²
|
$168,000
2 Bed
1 Bath
909 ft²
|
$165,000
-1.79%
07/17/2026
|
Yi Zhang
All Side Realty
| |
|
10/24/2025
|
1 Bed
|
1 Bath
|
828 ft²
|
$149,500
1 Bed
1 Bath
828 ft²
|
-
-
|
Carly Thome
Natalie Tye, Broker
| |
|
10/11/2025
|
1 Bed
|
1 Bath
|
828 ft²
|
$99,500
1 Bed
1 Bath
828 ft²
|
-
-
|
Sarah Refuerzo
Keller Williams Realty - Memorial
| |
|
09/30/2025
|
1 Bed
|
1 Bath
|
828 ft²
|
$149,500
1 Bed
1 Bath
828 ft²
|
$142,226
-4.87%
10/30/2025
|
Kristin Berry
Keller Williams Metropolitan
| |
|
09/03/2025
|
1 Bed
|
1 Bath
|
828 ft²
|
$150,000
1 Bed
1 Bath
828 ft²
|
$150,000
12/24/2025
|
Kim Zander
Compass RE Texas, LLC - Memorial
| |
|
08/13/2025
|
2 Bed
|
1 Bath
|
909 ft²
|
$178,000
2 Bed
1 Bath
909 ft²
|
$170,000
-4.49%
09/15/2025
|
Elizabeth Beery
Weichert, REALTORS - The Murray Group
| |
|
08/09/2025
|
2 Bed
|
1 Bath
|
909 ft²
|
$147,000
2 Bed
1 Bath
909 ft²
|
$123,500
-15.99%
06/12/2026
|
Hilda Garfias
Realm Real Estate Professionals - Katy
| |
|
07/09/2025
|
2 Bed
|
1 Bath
|
909 ft²
|
$155,000
2 Bed
1 Bath
909 ft²
|
$123,000
-20.65%
07/31/2026
|
Margie Dorrance
Keller Williams - Houston Metropolitan
| |
|
06/26/2025
|
2 Bed
|
1 Bath
|
909 ft²
|
$158,000
2 Bed
1 Bath
909 ft²
|
$135,000
-14.56%
08/20/2025
|
Jimmy Franklin
James Franklin, Broker
| |
|
05/19/2025
|
2 Bed
|
1 Bath
|
909 ft²
|
$130,000
2 Bed
1 Bath
909 ft²
|
$128,000
-1.54%
07/11/2025
|
Marion Harris
Keller Williams - Signature
| |
|
03/24/2025
|
2 Bed
|
1 Bath
|
909 ft²
|
$159,900
2 Bed
1 Bath
909 ft²
|
-
-
|
Brenda Wilkerson
United Real Estate
| |
|
11/20/2024
|
2 Bed
|
1 Bath
|
909 ft²
|
$159,900
2 Bed
1 Bath
909 ft²
|
$155,000
-3.06%
01/17/2025
|
Lindsey Carroll
Berkshire Hathaway HomeServices Premier Properties
| |
|
08/27/2024
|
1 Bed
|
1 Bath
|
850 ft²
|
$160,000
1 Bed
1 Bath
850 ft²
|
-
-
|
Ashley Warren
Magnolia Realty
| |
|
06/08/2024
|
2 Bed
|
1 Bath
|
909 ft²
|
$169,000
2 Bed
1 Bath
909 ft²
|
$164,500
-2.66%
07/22/2024
|
Crystal Northcutt
Keller Williams - Houston Premier
| |
|
03/07/2024
|
1 Bed
|
1 Bath
|
828 ft²
|
$139,000
1 Bed
1 Bath
828 ft²
|
$148,000
+6.47%
05/31/2024
|
Andrew Murland
The Murland Group
| |
|
01/26/2024
|
1 Bed
|
1 Bath
|
828 ft²
|
$127,000
1 Bed
1 Bath
828 ft²
|
$127,000
03/12/2024
|
Elisa Gonzalez
Keller Williams - Houston - Professionals
| |
|
11/20/2023
|
1 Bed
|
1 Bath
|
828 ft²
|
$144,880
1 Bed
1 Bath
828 ft²
|
$144,880
01/11/2024
|
Patricia Garrison
Martha Turner Sotheby's International Realty
| |
|
09/26/2023
|
1 Bed
|
1 Bath
|
850 ft²
|
$147,000
1 Bed
1 Bath
850 ft²
|
$128,000
-12.93%
12/15/2023
|
William Underwood
Carter Signature Properties
| |
|
09/08/2023
|
2 Bed
|
1 Bath
|
909 ft²
|
$178,000
2 Bed
1 Bath
909 ft²
|
$168,500
-5.34%
11/07/2023
|
Angie Nga Pham
Better Homes and Gardens Real Estate Gary Greene -
| |
|
07/24/2023
|
1 Bed
|
1 Bath
|
850 ft²
|
$125,000
1 Bed
1 Bath
850 ft²
|
$126,000
+0.80%
08/16/2023
|
Claire Koenig
Arthur Realty Services
| |
|
04/26/2023
|
1 Bed
|
1 Bath
|
828 ft²
|
$110,000
1 Bed
1 Bath
828 ft²
|
$110,100
+0.09%
05/11/2023
|
Marc Zachrau
Keller Williams - Houston Memorial
| |
|
05/09/2023
|
2 Bed
|
1 Bath
|
909 ft²
|
$157,000
2 Bed
1 Bath
909 ft²
|
$148,000
-5.73%
06/15/2023
|
Christopher Fikac
Keller Williams - Houston Memorial
| |
|
04/18/2023
|
2 Bed
|
1 Bath
|
909 ft²
|
$149,900
2 Bed
1 Bath
909 ft²
|
$145,000
-3.27%
05/05/2023
|
Virginia Lee
Keller Williams - Houston Metropolitan
| |
|
09/17/2022
|
1 Bed
|
1 Bath
|
828 ft²
|
$139,000
1 Bed
1 Bath
828 ft²
|
$139,000
10/19/2022
|
Yasha Sardari
HomeSmart
| |
|
08/12/2022
|
2 Bed
|
1 Bath
|
909 ft²
|
$110,000
2 Bed
1 Bath
909 ft²
|
$110,000
09/09/2022
|
James Womack
Edward G Rizk
| |
|
06/15/2022
|
1 Bed
|
1 Bath
|
828 ft²
|
$110,000
1 Bed
1 Bath
828 ft²
|
$110,000
07/26/2022
|
Carolyn Bauerschlag
Keller Williams - Houston Premier
| |
|
04/07/2022
|
2 Bed
|
1 Bath
|
909 ft²
|
$155,950
2 Bed
1 Bath
909 ft²
|
$155,900
-0.03%
08/01/2022
|
J. Patrick Luby
JPL Properties
| |
|
02/13/2022
|
1 Bed
|
1 Bath
|
828 ft²
|
$135,000
1 Bed
1 Bath
828 ft²
|
$125,000
-7.41%
06/13/2022
|
Michael Reed
Renters Warehouse Texas LLC
| |
|
01/19/2022
|
1 Bed
|
1 Bath
|
828 ft²
|
$139,000
1 Bed
1 Bath
828 ft²
|
$139,000
02/22/2022
|
Carolyn Bauerschlag
Keller Williams - Houston Premier
| |
|
08/14/2021
|
2 Bed
|
1 Bath
|
909 ft²
|
$163,000
2 Bed
1 Bath
909 ft²
|
$153,000
-6.13%
11/24/2021
|
Fred Ash
CRC Real Estate Services
| |
|
07/11/2021
|
1 Bed
|
1 Bath
|
828 ft²
|
$129,900
1 Bed
1 Bath
828 ft²
|
$129,000
-0.69%
08/12/2021
|
Maryam Emadi
United Real Estate
| |
|
02/09/2021
|
1 Bed
|
1 Bath
|
850 ft²
|
$128,500
1 Bed
1 Bath
850 ft²
|
$128,500
03/24/2021
|
Angela Adams
United Real Estate
| |
|
09/28/2020
|
2 Bed
|
1 Bath
|
909 ft²
|
$134,000
2 Bed
1 Bath
909 ft²
|
$130,000
-2.99%
03/04/2021
|
Anthony Olicia
Keller Williams - Houston - Professionals
| |
|
08/20/2020
|
2 Bed
|
1 Bath
|
909 ft²
|
$149,900
2 Bed
1 Bath
909 ft²
|
$145,000
-3.27%
11/20/2020
|
Kirsten Abney
Better Homes and Gardens Real Estate Gary Greene -
| |
|
08/01/2020
|
2 Bed
|
1 Bath
|
909 ft²
|
$144,900
2 Bed
1 Bath
909 ft²
|
$142,000
-2.00%
09/30/2020
|
Maryam Emadi
United Real Estate
| |
|
10/04/2019
|
2 Bed
|
1 Bath
|
909 ft²
|
$159,900
2 Bed
1 Bath
909 ft²
|
$153,000
-4.32%
12/16/2019
|
Anne Hill
Berkshire Hathaway HomeService Premier Properties
| |
|
05/16/2019
|
2 Bed
|
1 Bath
|
909 ft²
|
$153,000
2 Bed
1 Bath
909 ft²
|
$143,000
-6.54%
10/23/2019
|
Cindy Nguyen
Only 1 Realty Group North Dallas
| |
|
04/04/2019
|
1 Bed
|
1 Bath
|
828 ft²
|
$135,000
1 Bed
1 Bath
828 ft²
|
$128,000
-5.19%
05/24/2019
|
Thalia Guderyon
Compass RE Texas, LLC - Memorial
| |
|
03/22/2019
|
1 Bed
|
1 Bath
|
850 ft²
|
$130,000
1 Bed
1 Bath
850 ft²
|
$124,000
-4.62%
04/23/2019
|
Lexi Sakowitz Marek
Compass RE Texas, LLC
| |
|
03/08/2019
|
1 Bed
|
1 Bath
|
850 ft²
|
$135,000
1 Bed
1 Bath
850 ft²
|
-
-
|
Melonee Piperi
Keller Williams - Houston Memorial
| |
|
10/12/2018
|
1 Bed
|
1 Bath
|
850 ft²
|
$135,000
1 Bed
1 Bath
850 ft²
|
$135,000
04/29/2019
|
Gennell Crump
RA Brokers
| |
|
05/19/2018
|
1 Bed
|
1 Bath
|
850 ft²
|
$124,000
1 Bed
1 Bath
850 ft²
|
$120,000
-3.23%
03/08/2019
|
Judy Stephens
Stephens Properties
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017