11 Willow Circle
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 28, 2018 | Sold | ||
| Sold | |||
| Jun 5, 2018 | Listed by EXIT Real Estate Executives | $39,900 | |
| Listed by EXIT Real Estate Executives | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2018
| |
Loft
|
1 Bath
|
720 ft²
|
$39,900
Loft
1 Bath
720 ft²
|
$35,500
-11.03%
11/28/2018
|
Helen Jo Trudeau
Executive Real Estate, Inc.
|
|
03/25/2009
| |
Loft
|
1 Bath
|
729 ft²
|
$48,500
Loft
1 Bath
729 ft²
|
$45,000
-7.22%
10/23/2009
|
Lori Walder
Keller Williams - Pioneer Valley
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017