Step outside to your patio and street level. Many extras
including...granite countertops and back splash, new sink, new
faucet, nickle-look lighting and ceiling fan, crown molding,
granite topped breakfast bar, nicely painted, all appliances stay,
2 storeage areas, laundry in the unit, master bath and plenty of
closets. Close to Mass Pike, 146, and Rt. 20. Parking right outside
front slider to street level. Subject to 3rd party approval, sold
as, no repairs approved, no warrenties or surveys.
Unit Size
948 Ft²
Days on Market
-
Land Size
-
Price per sqft
$90
Property Type
Condo
Property Taxes
$133
HOA Dues
$200
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Appliances: Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer, Electric Water Heater, Tank Water Heater, Leased Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 1
Security Features: Intercom, Security System
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Patio and Porch Features: Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Parcel Number: 1790018
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $133,200
Tax Annual Amount: $1,598
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer
Community Features: Public Transportation, Shopping, Walk/Jog Trails
Pets Allowed: No
Management: Professional - Off Site
11 Gibbs
#1A,
Worcester, MA,
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017