33
Map
106 Harper DR
About This Property
The detached shop is already equipped with electricity, water, and sewer, offering excellent potential for a guest house, home office, workshop, studio, or future rental space.
Additional features include an outdoor sitting area with fire pit, abundant wildlife, and peaceful surroundings. Conveniently located near Lake Bastrop for fishing, boating, and outdoor recreation. A move-in-ready property with meaningful upgrades and additional space for future improvements.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 16, 2026 | Price Decreased |
$295,000
↓ $24K
(7.5%) | |
| Price Decreased | |||
| Jul 30, 2026 | Listed by All City Real Estate Ltd. Co | $319,000 | |
| Listed by All City Real Estate Ltd. Co | |||
| Jun 12, 2025 | Listed by All City Real Estate Ltd. Co | $319,000 | |
| Listed by All City Real Estate Ltd. Co | |||
| |||
|
Fully Updated. Minutes from Lake Bastrop. Room to Expand.
This property combines peace of mind with smart upgrades. All new electrical, plumbing, HVAC, and water heater—everything’s been taken care of.
Upstairs fully remodeled. Downstairs brand new. Durable metal roof and siding offer added fire protection and long-term durability.
The detached shop already has electric, water, and sewer—perfect for converting into a guest house, office, or rental unit.
Additional features include:
4-camera Ring security system
Outdoor sitting area with fire pit
Abundant wildlife and privacy
Close to Lake Bastrop for fishing, boating, and trails
Turnkey property with upgrades that matter—and space to build even more.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017