103 Main Street #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 19, 2025 | Sold | ||
| Sold | |||
| Feb 6, 2025 | In contract | - | |
| In contract | |||
| Jan 28, 2025 | Listed by LAER Realty Partners / Janet Cramb & Company | $325,000 | |
| Listed by LAER Realty Partners / Janet Cramb & Company | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/20/2026
|
2 Bed
|
1 Bath
|
1247 ft²
|
$299,000
2 Bed
1 Bath
1247 ft²
|
$305,000
+2.01%
07/10/2026
|
Blood Team
Keller Williams Realty - Merrimack
| |
|
05/14/2026
|
2 Bed
|
2 Bath
|
968 ft²
|
$329,900
2 Bed
2 Bath
968 ft²
|
$315,000
-4.52%
07/09/2026
|
Todd Alperin
BHG Masiello Atkinson
| |
|
04/22/2026
|
2 Bed
|
2 Bath
|
968 ft²
|
$325,000
2 Bed
2 Bath
968 ft²
|
$315,000
-3.08%
06/11/2026
|
Blake Boyland
LAER Realty Partners / Janet Cramb & Company
| |
|
10/03/2025
|
2 Bed
|
2 Bath
|
968 ft²
|
$325,000
2 Bed
2 Bath
968 ft²
|
$310,000
-4.62%
11/21/2025
|
Lyn Gorka
RE/MAX Executive Realty
| |
|
04/23/2025
|
2 Bed
|
2 Bath
|
968 ft²
|
$325,000
2 Bed
2 Bath
968 ft²
|
$315,000
-3.08%
06/06/2025
|
Find Your Village Real Estate Team
Keller Williams Realty Boston Northwest
| |
|
01/28/2025
|
2 Bed
|
1 Bath
|
1206 ft²
|
$325,000
2 Bed
1 Bath
1206 ft²
|
$300,000
-7.69%
06/04/2025
|
Janet Cramb
LAER Realty Partners / Janet Cramb & Company
| |
|
01/28/2025
|
2 Bed
|
1 Bath
|
1206 ft²
|
$325,000
2 Bed
1 Bath
1206 ft²
|
$325,000
03/19/2025
|
Matt Cramb
LAER Realty Partners / Janet Cramb & Company
| |
|
04/03/2024
|
2 Bed
|
2 Bath
|
968 ft²
|
$295,000
2 Bed
2 Bath
968 ft²
|
$325,000
+10.17%
05/16/2024
|
Blood Team
Keller Williams Realty - Merrimack
| |
|
12/01/2022
|
2 Bed
|
2 Bath
|
1206 ft²
|
$185,000
2 Bed
2 Bath
1206 ft²
|
$185,100
+0.05%
12/20/2022
|
Caroline Duong
MRM Associates
| |
|
01/03/2023
|
2 Bed
|
2 Bath
|
968 ft²
|
$245,000
2 Bed
2 Bath
968 ft²
|
$258,000
+5.31%
01/26/2023
|
Find Your Village Real Estate Team
Keller Williams Realty Boston Northwest
| |
|
09/28/2021
|
2 Bed
|
2 Bath
|
1206 ft²
|
$199,900
2 Bed
2 Bath
1206 ft²
|
$220,000
+10.06%
11/16/2021
|
Blood Team
Keller Williams Realty - Merrimack
| |
|
05/05/2021
|
2 Bed
|
2 Bath
|
1206 ft²
|
$180,000
2 Bed
2 Bath
1206 ft²
|
$210,000
+16.67%
06/21/2021
|
Joan And Barbs "Home Team"
LAER Realty Partners
| |
|
08/28/2019
|
2 Bed
|
2 Bath
|
968 ft²
|
$176,000
2 Bed
2 Bath
968 ft²
|
$180,000
+2.27%
10/17/2019
|
Janet Cramb
LAER Realty Partners / Janet Cramb & Company
| |
|
05/06/2019
|
2 Bed
|
2 Bath
|
1206 ft²
|
$179,900
2 Bed
2 Bath
1206 ft²
|
$174,000
-3.28%
07/23/2019
|
Tina Chase
| |
|
09/17/2016
|
2 Bed
|
2 Bath
|
1206 ft²
|
$169,000
2 Bed
2 Bath
1206 ft²
|
$165,000
-2.37%
11/15/2016
|
Lauren Lopez
LAER Realty Partners
| |
|
12/03/2013
|
2 Bed
|
2 Bath
|
1206 ft²
|
$149,900
2 Bed
2 Bath
1206 ft²
|
$149,900
01/31/2014
|
Barbara Miller
LAER Realty Partners
| |
|
08/06/2012
|
2 Bed
|
2 Bath
|
968 ft²
|
$124,900
2 Bed
2 Bath
968 ft²
|
$122,900
-1.60%
09/28/2012
|
Kristine Johnson
Keller Williams - Greater Portland
| |
|
10/28/2010
|
2 Bed
|
2 Bath
|
968 ft²
|
$95,000
2 Bed
2 Bath
968 ft²
|
$90,500
-4.74%
11/15/2011
|
Mary Koontz-Daher
Weichert Realtors, Daher Companies
| |
|
09/17/2010
|
2 Bed
|
1 Bath
|
1206 ft²
|
$129,900
2 Bed
1 Bath
1206 ft²
|
-
-
|
Linda Carvalho
LAER Realty Partners
| |
|
03/16/2010
|
2 Bed
|
1 Bath
|
1206 ft²
|
$129,900
2 Bed
1 Bath
1206 ft²
|
-
-
|
Linda Carvalho
LAER Realty Partners
| |
|
09/08/2008
|
2 Bed
|
2 Bath
|
1206 ft²
|
$148,000
2 Bed
2 Bath
1206 ft²
|
$148,000
11/21/2008
|
Catherine Marrone
Integrity Residential Brokerage LLC
| |
|
02/12/2008
|
2 Bed
|
2 Bath
|
968 ft²
|
$154,900
2 Bed
2 Bath
968 ft²
|
$137,500
-11.23%
05/20/2009
|
Pamela DeGemmis
Barrett Sotheby's International Realty
| |
|
02/20/2007
|
2 Bed
|
1 Bath
|
1206 ft²
|
$169,900
2 Bed
1 Bath
1206 ft²
|
$165,000
-2.88%
07/27/2007
|
Michael Morgan
ERA Morrison Real Estate
| |
|
12/16/2006
|
2 Bed
|
2 Bath
|
1206 ft²
|
$164,900
2 Bed
2 Bath
1206 ft²
|
$164,900
01/30/2007
|
Nancy Lyons
Blue Point Realty, LLC
| |
|
06/19/2004
|
2 Bed
|
2 Bath
|
968 ft²
|
$165,000
2 Bed
2 Bath
968 ft²
|
$163,000
-1.21%
08/31/2004
|
Debra Rodland
CENTURY 21 Nashoba Associates
| |
|
10/14/2002
|
2 Bed
|
1 Bath
|
1206 ft²
|
$158,500
2 Bed
1 Bath
1206 ft²
|
$157,500
-0.63%
02/28/2003
|
Nicole Senecal
Blaeser Realty
| |
|
07/01/2002
|
2 Bed
|
2 Bath
|
825 ft²
|
$149,900
2 Bed
2 Bath
825 ft²
|
$144,500
-3.60%
04/01/2003
|
Mark Tavenner
LAER Realty Partners
| |
|
05/10/2002
|
2 Bed
|
2 Bath
|
1152 ft²
|
$159,900
2 Bed
2 Bath
1152 ft²
|
$157,000
-1.81%
08/05/2002
|
Barbara Miller
LAER Realty Partners
| |
|
02/06/2002
|
2 Bed
|
2 Bath
|
968 ft²
|
$129,900
2 Bed
2 Bath
968 ft²
|
$125,000
-3.77%
03/18/2002
|
Linn Clark
Century 21 North East
| |
|
06/06/2001
|
2 Bed
|
2 Bath
|
968 ft²
|
$129,900
2 Bed
2 Bath
968 ft²
|
$134,000
+3.16%
08/14/2001
|
Faun MacDonald
Keller Williams Realty-Merrimack
| |
|
08/01/2000
|
2 Bed
|
2 Bath
|
1206 ft²
|
$119,900
2 Bed
2 Bath
1206 ft²
|
$119,900
09/15/2000
|
Non Member
State Wide MLS of Rhode Island
| |
|
08/03/1999
|
2 Bed
|
2 Bath
|
968 ft²
|
$89,000
2 Bed
2 Bath
968 ft²
|
$88,000
-1.12%
10/08/1999
|
Faun MacDonald
Keller Williams Realty-Merrimack
| |
|
04/19/1999
|
2 Bed
|
2 Bath
|
1206 ft²
|
$75,900
2 Bed
2 Bath
1206 ft²
|
$75,900
06/25/1999
|
Priscilla Denehy
Coldwell Banker Realty - Concord
| |
|
07/29/1998
|
2 Bed
|
2 Bath
|
672 ft²
|
$74,900
2 Bed
2 Bath
672 ft²
|
$72,400
-3.34%
11/13/1998
|
Faun MacDonald
Keller Williams Realty-Merrimack
| |
|
06/12/1995
|
2 Bed
|
2 Bath
|
968 ft²
|
$59,000
2 Bed
2 Bath
968 ft²
|
$55,000
-6.78%
08/04/1995
|
Audrey Bryce
Coldwell Banker Realty - Chelmsford
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017