1025 S Shepherd Drive #310
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 6, 2022 | Sold | ||
| Sold | |||
| Oct 11, 2022 | Listed by Greenwood King Properties | $474,000 | |
| Listed by Greenwood King Properties | |||
| | |||
|
Luxurious New York style loft overlooking River Oaks with stunning Galleria and Uptown Park area views. Modern open chef's kitchen with stainless appliances, island cooktop and breakfast bar. Soaring ceiling, stunning windows with automatic shades, covered balcony and beautiful antique wood floors. An iron staircase leads you up to your loft primary suite plus bonus room for a study or second bedroom. The Gotham is located close to River Oaks restaurants and shopping scene.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/07/2026
|
2 Bed
|
2 Bath
|
2680 ft²
|
$775,000
2 Bed
2 Bath
2680 ft²
|
$735,000
-5.16%
06/16/2026
|
Susanne Stiles
Greenwood King Properties - Heights Office
| |
|
02/23/2026
|
2 Bed
|
2 Bath
|
1884 ft²
|
$595,000
2 Bed
2 Bath
1884 ft²
|
-
-
|
Kiki Wilson
Martha Turner Sotheby's International Realty
| |
|
09/18/2025
|
2 Bed
|
2 Bath
|
1891 ft²
|
$499,900
2 Bed
2 Bath
1891 ft²
|
$455,000
-8.98%
12/08/2025
|
Shayne Singer
NB Elite Realty
| |
|
08/01/2025
|
1 Bed
|
2 Bath
|
1891 ft²
|
$499,900
1 Bed
2 Bath
1891 ft²
|
-
-
|
Shayne Singer
NB Elite Realty
| |
|
02/06/2025
|
2 Bed
|
3 Bath
|
2680 ft²
|
$849,900
2 Bed
3 Bath
2680 ft²
|
$800,000
-5.87%
04/11/2025
|
Teri Smith
Re/Max Centex, REALTORS
| |
|
08/28/2024
|
2 Bed
|
2 Bath
|
2658 ft²
|
$650,000
2 Bed
2 Bath
2658 ft²
|
$650,000
10/02/2024
|
Shayne Singer
NB Elite Realty
| |
|
06/15/2024
|
1 Bed
|
2 Bath
|
2003 ft²
|
$529,000
1 Bed
2 Bath
2003 ft²
|
$490,000
-7.37%
10/10/2024
|
Fausto Nolasco
Realty Associates
| |
|
02/16/2024
|
2 Bed
|
2 Bath
|
2680 ft²
|
$779,000
2 Bed
2 Bath
2680 ft²
|
-
-
|
David Young
eXp Realty LLC
| |
|
04/01/2024
|
2 Bed
|
2 Bath
|
2792 ft²
|
$665,000
2 Bed
2 Bath
2792 ft²
|
$650,000
-2.26%
05/31/2024
|
Rene Wilson
Keller Williams Signature
| |
|
10/10/2023
|
2 Bed
|
2 Bath
|
2680 ft²
|
$699,900
2 Bed
2 Bath
2680 ft²
|
$685,000
-2.13%
12/18/2023
|
Hedley Karpas
Martha Turner Sotheby's International Realty
| |
|
07/10/2023
|
2 Bed
|
2 Bath
|
2840 ft²
|
$895,000
2 Bed
2 Bath
2840 ft²
|
$895,000
08/25/2023
|
Jay Monroe
Martha Turner Sotheby's International Realty
| |
|
06/02/2023
|
1 Bed
|
2 Bath
|
2433 ft²
|
$650,000
1 Bed
2 Bath
2433 ft²
|
$630,000
-3.08%
07/07/2023
|
Jaime Valdivieso
Keller Williams - Houston Metropolitan
| |
|
02/19/2023
|
2 Bed
|
2 Bath
|
2792 ft²
|
$778,000
2 Bed
2 Bath
2792 ft²
|
$680,000
-12.60%
06/14/2023
|
Shayne Singer
NB Elite Realty
| |
|
10/11/2022
|
1 Bed
|
2 Bath
|
1891 ft²
|
$474,000
1 Bed
2 Bath
1891 ft²
|
$450,000
-5.06%
12/06/2022
|
Ron Brown
Magnolia Realty
| |
|
03/08/2022
|
2 Bed
|
2 Bath
|
2792 ft²
|
$640,000
2 Bed
2 Bath
2792 ft²
|
$657,698
+2.77%
04/21/2022
|
Ron Brown
Greenwood King Properties
| |
|
11/30/2021
|
2 Bed
|
2 Bath
|
1884 ft²
|
$450,000
2 Bed
2 Bath
1884 ft²
|
$448,000
-0.44%
02/14/2022
|
Kevin Collier
Compass RE Texas, LLC
| |
|
11/10/2021
|
2 Bed
|
2 Bath
|
2905 ft²
|
$560,000
2 Bed
2 Bath
2905 ft²
|
$540,000
-3.57%
02/03/2022
|
Rachel Jones
Rogers Healy and Associates
| |
|
07/12/2021
|
2 Bed
|
2 Bath
|
2433 ft²
|
$650,000
2 Bed
2 Bath
2433 ft²
|
$620,000
-4.62%
01/06/2022
|
Marilyn S Martinez
Beth Wolff Realtors
| |
|
05/25/2021
|
2 Bed
|
2 Bath
|
2680 ft²
|
$599,900
2 Bed
2 Bath
2680 ft²
|
$570,000
-4.98%
10/01/2021
|
Elizabeth Edds
BHGRE Gary Greene
| |
|
05/01/2021
|
2 Bed
|
2 Bath
|
2905 ft²
|
$565,000
2 Bed
2 Bath
2905 ft²
|
$535,000
-5.31%
05/21/2021
|
Julie Vo
Broker, Hoang Nguyen
| |
|
11/30/2020
|
1 Bed
|
1 Bath
|
2003 ft²
|
$379,000
1 Bed
1 Bath
2003 ft²
|
$350,000
-7.65%
04/19/2021
|
Natassia Horowitz
Compass RE Texas, LLC Memorial
| |
|
02/14/2020
|
2 Bed
|
2 Bath
|
2680 ft²
|
$679,000
2 Bed
2 Bath
2680 ft²
|
$659,000
-2.95%
03/13/2020
|
Stephanie Willis
Keller Williams - Houston Memorial
| |
|
01/23/2020
|
2 Bed
|
2 Bath
|
2658 ft²
|
$529,500
2 Bed
2 Bath
2658 ft²
|
$529,500
03/23/2021
|
Margaret Jones
CB&A, Realtors
| |
|
01/02/2020
|
2 Bed
|
2 Bath
|
2095 ft²
|
$549,000
2 Bed
2 Bath
2095 ft²
|
$530,000
-3.46%
08/05/2020
|
Bryan Beene
Martha Turner Sotheby's International Realty
| |
|
12/16/2019
|
2 Bed
|
2 Bath
|
2003 ft²
|
$389,000
2 Bed
2 Bath
2003 ft²
|
$355,000
-8.74%
02/14/2020
|
Shayne Singer
NB Elite Realty
| |
|
06/08/2018
| |
2 Bed
|
3 Bath
|
2433 ft²
|
-
2 Bed
3 Bath
2433 ft²
|
-
-
|
-
|
|
11/30/-0001
| |
2 Bed
|
2 Bath
|
2433 ft²
|
$650,000
2 Bed
2 Bath
2433 ft²
|
-
-
|
Alessandra Isola
HOUSTON TOP REALTY
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017