$210,000
●
Multifamily -
Off Market
10 Carlstad Street
Worcester, MA 01607
4 Beds
2 Baths
2,160 Ft²
$310,110
RealtyHop Estimate
51.27%
Since Oct 1, 2018
National-US
Primary Model
About This Property
A lot of work has already been done on this affordable two-family
with off street parking. Unit 1 has been freshly painted and
features 2 bedrooms, living room, eat-in kitchen w/pantry and
bathroom. Unit 2 is a 2-level unit with 2 bedrooms, living room,
eat-in kitchen, pantry and bathroom on the main level. Upper level
features heated bonus rooms that can be used as additional
bedrooms, playroom, or expanded living area. Features include gas
heat, updated electric panels including landlord panel, newer hot
water heaters, roof (2012), and coin-op laundry machines in
basement. Great yard with multiple sheds and covered patio/gazebo.
Fully occupied - TAW - each unit currently rents for $900/month.
Mortgage helper or investor don't miss out on this one!
Unit Size
2,160 Ft²
Days on Market
-
Land Size
0.24 acres
Price per sqft
$95
Property Type
Multifamily
Property Taxes
$260
HOA Dues
-
Year Built
1900
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #72366922)
Price History
Property Highlights
Parking Available
Parking Details
Has Open Parking
Parking Features: Off Street, Paved, Paved Drive
Interior Details
Full Bathrooms: 2
Interior Features: Ceiling Fan(s), Pantry, Laundry Room, Bathroom With Tub & Shower, Living Room, Kitchen
Appliances: Range, Dishwasher, Refrigerator
Flooring Type: Wood, Vinyl, Carpet, Laminate, Hardwood
Rooms: 10
Basement: Full, Dirt Floor
Exterior Details
Square Footage: 2160
Year Built Source: Public Records
Year Built: 1900
Building Area Total: 2160
Levels: 3
Other Structures: Shed(s), Gazebo
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch
Lot Features: Sloped
Lot Size Area: 0.24
Lot Size Units: Acres
Lot Size Acres: 0.24
Lot Size Square Feet: 10267
Tax Lot: 00012
Water Source: Public
Financial Details
Tax Map Number: 10
Tax Assessed Value: $165,200
Tax Annual Amount: $3,124
Utilities Details
Heating Type: Central, Forced Air, Natural Gas, Individual
Sewer : Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/06/2020
| |
6 Bed
|
2 Bath
|
2160 ft²
|
$315,000
6 Bed
2 Bath
2160 ft²
|
$325,000
+3.17%
11/09/2020
|
The Jarboe Group
Keller Williams Realty Greater Worcester
|
|
07/23/2018
| |
4 Bed
|
2 Bath
|
2160 ft²
|
$205,000
4 Bed
2 Bath
2160 ft²
|
$210,000
+2.44%
09/14/2018
|
Terri Grimes
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
|
04/11/2012
| |
5 Bed
|
2 Bath
|
2160 ft²
|
$69,900
5 Bed
2 Bath
2160 ft²
|
$58,420
-16.42%
08/17/2012
|
Nilton Lisboa
Lisboa Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017