$212,000
●
Condo -
Off Market
1 Narragansett Ave #C
Worcester, MA 01607
2 Beds
1 Bath,
1
Half Bath
1,620 Ft²
$324,590
RealtyHop Estimate
50.97%
Since Mar 1, 2019
National-US
Primary Model
About This Property
*Relax and enjoy a beautiful wood burning fire just in time for the
holidays!* Sunny and spacious townhouse on a private dead end
street. Plenty of updates including brand new flooring, new
carpeting, fresh paint and stainless steel appliances. Large
kitchen with an island, plenty of cabinet space, built in wine rack
and window over the sink. Open layout, beautiful fireplace with
dentil moulding. Cathedral ceilings in master bedroom, plenty of
natural light throughout the whole house, tons of closet space.
Finished basement, washer & dryer on main level. One car garage,
private backyard. Just a few minutes to route 20, 290, 146 & Ma
Pike!
Unit Size
1,620 Ft²
Days on Market
-
Land Size
0.16 acres
Price per sqft
$133
Property Type
Condo
Property Taxes
$310
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #72422760)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 5, 2019 | Sold | ||
| Sold | |||
| Nov 11, 2018 | Listed by RE/MAX Executive Realty | $215,000 | |
| Listed by RE/MAX Executive Realty | |||
| | |||
|
*Relax and enjoy a beautiful wood burning fire just in time for the holidays!* Sunny and spacious townhouse on a private dead end street. Plenty of updates including brand new flooring, new carpeting, fresh paint and stainless steel appliances. Large kitchen with an island, plenty of cabinet space, built in wine rack and window over the sink. Open layout, beautiful fireplace with dentil moulding. Cathedral ceilings in master bedroom, plenty of natural light throughout the whole house, tons of closet space. Finished basement, washer & dryer on main level. One car garage, private backyard. Just a few minutes to route 20, 290, 146 & Ma Pike!
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Under
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Oven, Dishwasher, Washer, Dryer
Flooring Type: Wood, Hardwood
Rooms: 5
Has Fireplace
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1620
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1988
Building Area Total: 1620
Building Area Units: Square Feet
Patio and Porch Features: Deck - Wood
Lot Size Area: 0.16
Lot Size Units: Acres
Lot Size Acres: 0.16
Lot Size Square Feet: 7013
Water Source: Public
Financial Details
Tax Assessed Value: $196,800
Tax Annual Amount: $3,721
Utilities Details
Cooling Type: Window Unit(s)
Heating Type: Baseboard
Sewer : Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/20/2019
|
2 Bed
|
1 Bath
|
1484 ft²
|
$219,900
2 Bed
1 Bath
1484 ft²
|
$215,000
-2.23%
09/10/2019
|
Christy Gibbs
Gibbs Realty Inc.
| |
|
11/11/2018
|
2 Bed
|
2 Bath
|
1620 ft²
|
$215,000
2 Bed
2 Bath
1620 ft²
|
$212,000
-1.40%
02/05/2019
|
Geri Cagan
RE/MAX Executive Realty
| |
|
04/30/2005
|
2 Bed
|
2 Bath
|
1474 ft²
|
$259,900
2 Bed
2 Bath
1474 ft²
|
$245,000
-5.73%
06/30/2005
|
Karen Mercure
Keller Williams Realty Greater Worcester
| |
|
06/09/2003
| |
2 Bed
|
2 Bath
|
1486 ft²
|
$184,900
2 Bed
2 Bath
1486 ft²
|
$180,090
-2.60%
09/26/2003
|
John Bogan
William Raveis R.E. & Home Services
|
|
07/21/1998
| |
4 Bed
|
2 Bath
|
1680 ft²
|
$129,900
4 Bed
2 Bath
1680 ft²
|
$129,900
11/25/1998
|
Mike Revelli
M. R. Real Estate
|
|
03/11/1996
|
2 Bed
|
2 Bath
|
1486 ft²
|
$74,900
2 Bed
2 Bath
1486 ft²
|
$74,900
06/19/1996
|
William Boehnke
Hebert Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017