$215,000
●
Condo -
Off Market
1 Narragansett Avenue #A
Worcester, MA 01607
2 Beds
2 Baths,
1
Half Bath
1,484 Ft²
$322,292
RealtyHop Estimate
46.56%
Since Oct 1, 2019
National-US
Primary Model
About This Property
Just ideal - 2BR/1/5 Bth END Unit Townhouse with garage and
partially finished Lower Level for additional space is ready for
YOU! Open Floor Plan features Living Room with Bay Window and
wood-burning Fireplace, Dining Area with Sliders to private Rear
Deck and Kitchen loaded with cabinets, Flooring, Range, Dishwasher,
Refrigerator and Vent Hood newly installed June 2019. Upper
level offers Master Bedroom with Vaulted Ceilings, Dual Closets,
Ceiling Fan and New Carpet June 2019. New Carpeting in 2nd
Bedroom too, June 2019! Convenient First Floor Laundry -
Washer and Dryer Included, Per Seller: Roof 2013, Driveway 2013.
Desirable commuter location with easy access to 290, 146, 90,
shops and services. Welcome Home!
Unit Size
1,484 Ft²
Days on Market
-
Land Size
-
Price per sqft
$148
Property Type
Condo
Property Taxes
$294
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72522384)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2019 | Sold | ||
| Sold | |||
| Jun 20, 2019 | Listed by Real Broker MA, LLC | $219,900 | |
| Listed by Real Broker MA, LLC | |||
Property Highlights
Garage
Parking Available
Fireplace
Interior Details
Level: Second
Width: 11
Length: 12
Features: Flooring - Vinyl
Area: 132
Level: Third
Area: 64
Width: 8
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Vinyl
Length: 8
Area: 18
Features: Bathroom - Half, Flooring - Vinyl, Dryer Hookup - Electric, Washer Hookup
Length: 6
Level: Second
Width: 3
Level: Third
Features: Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Width: 11
Length: 15
Area: 165
Width: 10
Features: Flooring - Wall to Wall Carpet, Balcony / Deck, Slider
Length: 11
Level: Second
Area: 110
Length: 21
Level: Second
Area: 231
Features: Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box
Width: 11
Features: Ceiling Fan(s), Vaulted Ceiling(s), Closet, Flooring - Wall to Wall Carpet
Level: Third
Length: 19
Width: 13
Area: 247
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Bonus Room
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Oil Water Heater, Tank Water Heaterless, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Vinyl, Carpet
Laundry Features: Bathroom - Half, Electric Dryer Hookup, Washer Hookup, Second Floor, In Unit
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Under, Garage Door Opener, Off Street, Paved
Garage Spaces: 1
Exterior Details
Has Property Attached
Entry Level: 1
Security Features: Security System
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Narragansett Estates
Structure Type: Townhouse, Attached
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RL-7
Parcel Number: 1788561
Water Source: Public
Financial Details
Tax Assessed Value: $196,200
Tax Annual Amount: $3,532
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: None
Heating Type: Baseboard, Oil
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
Complex is Completed
Management: No Management
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/20/2019
|
2 Bed
|
1 Bath
|
1484 ft²
|
$219,900
2 Bed
1 Bath
1484 ft²
|
$215,000
-2.23%
09/10/2019
|
Christy Gibbs
Gibbs Realty Inc.
| |
|
11/11/2018
|
2 Bed
|
2 Bath
|
1620 ft²
|
$215,000
2 Bed
2 Bath
1620 ft²
|
$212,000
-1.40%
02/05/2019
|
Geri Cagan
RE/MAX Executive Realty
| |
|
04/30/2005
|
2 Bed
|
2 Bath
|
1474 ft²
|
$259,900
2 Bed
2 Bath
1474 ft²
|
$245,000
-5.73%
06/30/2005
|
Karen Mercure
Keller Williams Realty Greater Worcester
| |
|
06/09/2003
| |
2 Bed
|
2 Bath
|
1486 ft²
|
$184,900
2 Bed
2 Bath
1486 ft²
|
$180,090
-2.60%
09/26/2003
|
John Bogan
William Raveis R.E. & Home Services
|
|
07/21/1998
| |
4 Bed
|
2 Bath
|
1680 ft²
|
$129,900
4 Bed
2 Bath
1680 ft²
|
$129,900
11/25/1998
|
Mike Revelli
M. R. Real Estate
|
|
03/11/1996
|
2 Bed
|
2 Bath
|
1486 ft²
|
$74,900
2 Bed
2 Bath
1486 ft²
|
$74,900
06/19/1996
|
William Boehnke
Hebert Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017