$580,000
●
Condo -
Off Market
1 Merrill #1
Cambridge, MA
3 Beds
2 Baths,
1
Half Bath
1,128 Ft²
$1,283,939
RealtyHop Estimate
115.79%
Since Oct 1, 2012
National-US
Primary Model
About This Property
Highly desirable Mid-Cambridge neighborhood. Lovely 6 room, 3 bed,
first floor condo on pretty corner lot features well designed floor
plan perfect for entertaining, dining room w/ fireplace, comfy
window seat, high ceilings, maple floors, built-in custom
cabinetry, fully applianced granite and stainless kitchen, in unit
laundry, extra 1/2 bath, private screened in porch, fenced in
common yard, ample bsmt storage. Elegantly landscaped. Walk to
Harvard Sq, CRLS, Library, cafes, T and park. A gem!
Unit Size
1,128 Ft²
Days on Market
-
Land Size
-
Price per sqft
$527
Property Type
Condo
Property Taxes
$296
HOA Dues
$300
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71413955)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 21, 2012 | Sold | ||
| Sold | |||
| Jul 25, 2012 | Listed by Compass | $595,000 | |
| Listed by Compass | |||
Property Highlights
Parking Available
Interior Details
Level: First
Features: Closet/Cabinets - Custom Built, Flooring - Hardwood, Flooring - Laminate, Countertops - Stone/Granite/Solid, Stainless Steel Appliances
Level: First
Features: Bathroom - Half, Flooring - Marble
Level: First
Features: Flooring - Hardwood
Features: Flooring - Hardwood
Level: First
Features: Closet/Cabinets - Custom Built, Flooring - Hardwood
Level: First
Features: Bathroom - Half, Flooring - Marble, Countertops - Stone/Granite/Solid
Level: First
Features: Flooring - Wall to Wall Carpet
Level: First
Level: First
Features: Flooring - Hardwood
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer/Dryer, Gas Water Heater, Utility Connections for Gas Range
Flooring Type: Hardwood
Laundry Features: First Floor, In Unit
Rooms: 6
Has Fireplace
Fireplaces: 1
Basement: Y
Parking Details
Parking Features: On Street
Exterior Details
Entry Level: 1
Security Features: Intercom, Security System
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: 2/3 Family
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Screened
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: C1
Parcel Number: 3806563
Water Source: Public
Financial Details
Tax Map Number: 00115
Tax Assessed Value: $430,700
Tax Annual Amount: $3,552
Utilities Details
Utilities: for Gas Range
Cooling Type: None
Heating Type: Hot Water, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Security, Maintenance Structure
Association Fee Frequency: Monthly
HOA Fee: $300
Community Features: Public Transportation, Shopping, Tennis Court(s), Park, Public School, T-Station, University
Complex is Completed
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017