
28
Map
Floor Plan


910 Beacon #7
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
03/20/2019
|
2 Bed
|
2 Bath
|
1063 ft²
|
$1,100,000
2 Bed
2 Bath
1063 ft²
|
$990,000
-10.00%
04/12/2019
|
-
|
Julie Carrozo
Better Place Realty
| |
02/15/2017
|
2 Bed
|
2 Bath
|
1279 ft²
|
$869,000
2 Bed
2 Bath
1279 ft²
|
$918,500
+5.70%
03/24/2017
|
-
|
Michaela Hellman
RE/MAX Unlimited
| |
09/06/2016
|
2 Bed
|
2 Bath
|
1276 ft²
|
$995,000
2 Bed
2 Bath
1276 ft²
|
$918,000
-7.74%
10/14/2016
|
-
|
Driggin Stivaletta Real Estate
Compass
| |
04/16/2015
|
2 Bed
|
2 Bath
|
1276 ft²
|
$829,000
2 Bed
2 Bath
1276 ft²
|
$820,500
-1.03%
07/01/2015
|
Ghassan Mehdi
Boston Homes Realty
| ||
04/11/2014
|
2 Bed
|
2 Bath
|
1276 ft²
|
$774,000
2 Bed
2 Bath
1276 ft²
|
$816,000
+5.43%
06/27/2014
|
-
|
Sarah Herbert
Charlesgate Realty Group, llc
| |
05/20/2009
|
2 Bed
|
2 Bath
|
1063 ft²
|
$579,000
2 Bed
2 Bath
1063 ft²
|
$600,000
+3.63%
07/08/2009
|
-
|
Jeff Groper
Coldwell Banker Realty - Newton
| |
05/20/2009
|
2 Bed
|
2 Bath
|
1279 ft²
|
$599,000
2 Bed
2 Bath
1279 ft²
|
$585,000
-2.34%
06/30/2010
|
-
|
Jeff Groper
Coldwell Banker Realty - Newton
|
Building Info
