87 Cedar St #10
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Nov 3, 2023 | Withdrawn | - | |
Withdrawn | |||
Sep 19, 2023 | Price Increased |
$449,000
↑ $19K
(4.4%)
|
|
Price Increased | |||
Aug 7, 2023 | Price Increased |
$430,000
↑ $31K
(7.8%)
|
|
Price Increased | |||
Jul 31, 2023 | Listed by Upright Realty Group LLC | $399,000 | |
Listed by Upright Realty Group LLC |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
04/12/2024
|
1 Bed
|
1 Bath
|
418 ft²
|
$249,900
1 Bed
1 Bath
418 ft²
|
$247,500
-0.96%
06/05/2024
|
-
|
Martin Tokos
Coldwell Banker First Quality Realty
|
|
10/10/2023
|
2 Bed
|
1 Bath
|
710 ft²
|
$389,000
2 Bed
1 Bath
710 ft²
|
$405,000
+4.11%
11/15/2023
|
-
|
Fangyan Xu
StartPoint Realty
|
|
07/31/2023
|
2 Bed
|
1 Bath
|
-
|
$399,000
2 Bed
1 Bath
|
-
-
|
-
|
Charles Vallis
Upright Realty Group LLC
|
|
06/14/2023
|
1 Bed
|
1 Bath
|
532 ft²
|
$269,999
1 Bed
1 Bath
532 ft²
|
$312,000
+15.56%
07/07/2023
|
-
|
Fangyan Xu
StartPoint Realty
|
|
05/15/2020
|
1 Bed
|
1 Bath
|
532 ft²
|
$230,000
1 Bed
1 Bath
532 ft²
|
$251,500
+9.35%
07/01/2020
|
-
|
Lu Ouyang
Compass
|
|
10/01/2014
|
1 Bed
|
1 Bath
|
532 ft²
|
$169,900
1 Bed
1 Bath
532 ft²
|
$160,000
-5.83%
11/13/2014
|
-
|
Julie Scott
Leading Edge Real Estate
|
|
09/10/2013
|
1 Bed
|
1 Bath
|
523 ft²
|
$174,000
1 Bed
1 Bath
523 ft²
|
$170,000
-2.30%
10/30/2013
|
-
|
Yong Yu
Y & Z Fidelity Realty
|
|
05/14/2013
|
1 Bed
|
1 Bath
|
523 ft²
|
$154,900
1 Bed
1 Bath
523 ft²
|
$154,900
08/01/2013
|
Yong Yu
Y & Z Fidelity Realty
|
||
07/06/2010
|
2 Bed
|
1 Bath
|
707 ft²
|
$119,900
2 Bed
1 Bath
707 ft²
|
$105,000
-12.43%
07/27/2011
|
-
|
Eric Lindsey
Keller Williams - Foxboro / North Attleboro
|
|
09/22/2007
|
2 Bed
|
1 Bath
|
710 ft²
|
$159,900
2 Bed
1 Bath
710 ft²
|
-
07/21/2008
|
Karin Nystrom
Good Deeds Realty Partners
|
||
10/12/2006
|
2 Bed
|
1 Bath
|
710 ft²
|
$169,500
2 Bed
1 Bath
710 ft²
|
$168,000
-0.88%
11/17/2006
|
-
|
Kenny Olson
New England Group Services Inc.
|
|
08/02/2002
|
1 Bed
|
1 Bath
|
535 ft²
|
$159,900
1 Bed
1 Bath
535 ft²
|
$140,000
-12.45%
01/30/2003
|
-
|
Jill Gaudet
Brad Hutchinson Real Estate
|
|
04/26/2000
|
2 Bed
|
1 Bath
|
707 ft²
|
$99,900
2 Bed
1 Bath
707 ft²
|
$97,000
-2.90%
09/01/2000
|
-
|
Bob Sun
Sun Real Estate Co. Inc.
|
|
01/20/2000
|
2 Bed
|
1 Bath
|
710 ft²
|
$97,900
2 Bed
1 Bath
710 ft²
|
$97,500
-0.41%
03/30/2000
|
-
|
Paul Mydelski
RE/MAX Leading Edge
|
|
04/24/1997
|
|
1 Bed
|
1 Bath
|
532 ft²
|
$58,500
1 Bed
1 Bath
532 ft²
|
$56,500
-3.42%
10/31/1997
|
-
|
Marie Dixon
Coldwell Banker Hunneman
|