869 Beacon St. #4R
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Nov 1, 2024 | No longer available | - | |
No longer available | |||
Sep 23, 2024 | Listed by Boston Metropolitan Realty | $599,900 | |
Listed by Boston Metropolitan Realty |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
04/17/2024
|
1 Bed
|
1 Bath
|
538 ft²
|
$599,900
1 Bed
1 Bath
538 ft²
|
-
-
|
-
|
Sandie Rotberg
Boston Metropolitan Realty
|
|
03/20/2014
|
2 Bed
|
1 Bath
|
898 ft²
|
$499,000
2 Bed
1 Bath
898 ft²
|
$549,000
+10.02%
06/24/2014
|
-
|
Judith Mccullough
Coldwell Banker Realty - Brookline
|
|
06/28/2012
|
1 Bed
|
1 Bath
|
560 ft²
|
$325,000
1 Bed
1 Bath
560 ft²
|
$318,000
-2.15%
08/23/2012
|
Stacie Tobin
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
||
02/02/2012
|
1 Bed
|
1 Bath
|
898 ft²
|
$325,000
1 Bed
1 Bath
898 ft²
|
$310,000
-4.62%
03/30/2012
|
-
|
Miroslava Fitkova
Fitkova Realty Group
|
|
05/11/2009
|
1 Bed
|
1 Bath
|
560 ft²
|
$299,500
1 Bed
1 Bath
560 ft²
|
$285,000
-4.84%
07/29/2009
|
-
|
Mac Chinsomboon
Coldwell Banker Realty - Back Bay
|
|
07/20/2006
|
1 Bed
|
1 Bath
|
558 ft²
|
$299,000
1 Bed
1 Bath
558 ft²
|
$285,000
-4.68%
09/01/2006
|
-
|
Elad Bushari
Compass
|