11
Map
$799,000
●
Condo -
Off Market
71 NASSAU Street #PHB
Manhattan, NY 10038
1 Bed
1 Bath
700 Ft²
$5,191
Est. Monthly
$1,267
HOA / Fees
5.77%
Cap Rate
About This Property
Unit PHB is a top floor 1BR/1BTH with loft-like 13' ceilings, and a
roof deck above with 360 degree views of downtown Manhattan. The
location is convenient to all forms of transportation, world class
shopping and dining, and major attractions.
This home is equipped with all stainless steel appliances including a Sub-Zero refrigerator, Bosch cooktop and oven, and Bosch dishwasher. It also has in-unit washer/dryer and 2 large closets, one of which is a walk-in. Apt faces South/West. The unit is in pristine, mint condition.
71 Nassau is one block from the Fulton Street subway hub and a few blocks from Tribeca. The Seaport, Battery Park, and City Hall Park are all in the area. The building has only 52 units yet offers a doorman, live-in super, gym, a common roof deck and Fios internet service.
This home is equipped with all stainless steel appliances including a Sub-Zero refrigerator, Bosch cooktop and oven, and Bosch dishwasher. It also has in-unit washer/dryer and 2 large closets, one of which is a walk-in. Apt faces South/West. The unit is in pristine, mint condition.
71 Nassau is one block from the Fulton Street subway hub and a few blocks from Tribeca. The Seaport, Battery Park, and City Hall Park are all in the area. The building has only 52 units yet offers a doorman, live-in super, gym, a common roof deck and Fios internet service.
Unit Size
700 Ft²
Days on Market
-
Land Size
-
Price per sqft
$1,141
Property Type
Condo
Property Taxes
-
HOA Dues
$1,267
Year Built
1906
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 7 months ago (RLS #RPLU-33422956390)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 12, 2025 | In contract | - | |
| In contract | |||
| Jan 28, 2025 | Price Decreased |
$765,000
↓ $34K
(4.3%) | |
| Price Decreased | |||
| Apr 16, 2024 | Listed by Corcoran Group | $799,000 | |
| Listed by Corcoran Group | |||
   | |||
|
Welcome to Unit PHB, a top floor 1BR/1BTH with 13" ceilings located
in the prewar Croft building circa 1905.
The unit has approximately 700 square feet with high ceilings,
beautiful wood floors, unique window shutters, and 2 spacious
closets of which one is a walk-in. The open kitchen is equipped
with granite counter tops, Sub-Zero refrigerator, Bosch cooktop and
oven, microwave and Bosch dishwasher. Also the unit comes with a
Bosch washer/dryer.
The building has only 52 units yet offers…
| |||
| Jan 23, 2013 | Sold to Hisayo Hagi Wara, Ron Yakir | ||
| Sold to Hisayo Hagi Wara, Ron Yakir | |||
| Oct 25, 2006 | Sold to Diego Avanzato, Melissa Ava... | ||
| Sold to Diego Avanzato, Melissa Ava... | |||
Property Highlights
Doorman
Elevator
With View
Interior Details
Bedrooms: 1
Full Bathrooms: 1
Interior Features: Dining Area
Living Area: 700
Laundry Features: Building Other, Washer Hookup, In Unit
Rooms: 3
Exterior Details
Year Built: 1906
Building Name: Croft, The
Outdoor Living Structures: None
Pets Allowed: Building Yes, Yes
Tax Lot: 1165
Tax Block: 00079
Utilities Details
Cooling Type: Dual, Electric
Location Details
Subdivision Name: Fulton/Seaport
Stories Total: 16
Association Fee: $1,267
Association Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Sold
Condo
1
Bed
1
Bath
685 ft²
$1,166/ft²
$799,000
Sep 7, 2020
$799,000
Dec 7, 2020
$1,849/mo
Sold
Condo
1
Bed
1
Bath
685 ft²
$1,113/ft²
$762,500
Sep 6, 2020
$762,500
Dec 4, 2020
$1,849/mo
Sold
Condo
1
Bed
1
Bath
700 ft²
$971/ft²
$680,000
Nov 14, 2022
$680,000
Mar 20, 2024
$2,368/mo
Sold
Condo
1
Bed
1
Bath
685 ft²
$1,280/ft²
$877,000
Sep 28, 2016
$877,000
Feb 5, 2021
$1,314/mo
Sold
Condo
1
Bed
1
Bath
685 ft²
$1,277/ft²
$875,000
Oct 20, 2015
$875,000
Feb 15, 2016
$1,251/mo
Sold
Condo
1
Bed
1
Bath
813 ft²
$935/ft²
$760,000
May 14, 2024
$760,000
Nov 5, 2024
$2,689/mo
Active
Condo
1
Bed
1
Bath
700 ft²
$1,093/ft²
$765,000
Apr 16, 2024
-
$1,267/mo
In Contract
Condo
1
Bed
1
Bath
720 ft²
$1,026/ft²
$739,000
Oct 9, 2024
-
$827/mo
In Contract
Condo
1
Bed
1
Bath
650 ft²
$1,254/ft²
$815,000
Jun 22, 2021
-
$1,212/mo
In Contract
Condo
1
Bed
1
Bath
649 ft²
$1,156/ft²
$750,000
May 1, 2024
-
$1,179/mo
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
05/14/2024
|
1 Bed
|
1 Bath
|
813 ft²
|
$849,000
1 Bed
1 Bath
813 ft²
|
$760,000
-10.48%
11/05/2024
|
-
|
Kemdi Anosike
Warburg Realty Partnership, Ltd.
| |
|
09/21/2023
|
1 Bed
|
1 Bath
|
892 ft²
|
$950,000
1 Bed
1 Bath
892 ft²
|
$858,000
-9.68%
06/20/2024
|
-
|
Edith Yang
Compass
| |
|
11/14/2022
|
1 Bed
|
1 Bath
|
700 ft²
|
$835,000
1 Bed
1 Bath
700 ft²
|
$680,000
-18.56%
03/20/2024
|
-
|
Ariel Cohen
Prudential Douglas Elliman Real Estate
| |
|
05/13/2022
|
2 Bed
|
2 Bath
|
1376 ft²
|
$1,445,000
2 Bed
2 Bath
1376 ft²
|
$1,445,000
10/01/2022
|
-
|
Michael Murphy
Halstead Property, LLC
| |
|
11/19/2021
|
1 Bed
|
1 Bath
|
925 ft²
|
$1,250,000
1 Bed
1 Bath
925 ft²
|
-
-
|
-
|
Denise Deleo
BROOKLYN 4 U REALTY OF DYKER HEIGHTS LLC
| |
|
08/04/2021
|
2 Bed
|
2 Bath
|
1317 ft²
|
$1,395,000
2 Bed
2 Bath
1317 ft²
|
$1,300,000
-6.81%
01/31/2022
|
-
|
Lucy Aceto
Elliman
| |
|
07/03/2021
|
2 Bed
|
2 Bath
|
1088 ft²
|
$1,150,000
2 Bed
2 Bath
1088 ft²
|
$1,150,000
07/08/2022
|
-
|
Corey Wecler
Compass
| |
|
03/01/2021
|
2 Bed
|
2 Bath
|
1376 ft²
|
$1,500,000
2 Bed
2 Bath
1376 ft²
|
$1,399,000
-6.73%
07/30/2021
|
-
|
Ivy Kramp
Compass
| |
|
09/06/2020
|
1 Bed
|
1 Bath
|
685 ft²
|
$875,000
1 Bed
1 Bath
685 ft²
|
$762,500
-12.86%
12/04/2020
|
-
|
Avichay Alkotzer
Compass
| |
|
05/11/2020
|
2 Bed
|
2 Bath
|
1088 ft²
|
$1,175,000
2 Bed
2 Bath
1088 ft²
|
$1,100,000
-6.38%
08/19/2020
|
-
|
Tara King Brown
Corcoran Group
| |
|
09/16/2019
|
2 Bed
|
2 Bath
|
1088 ft²
|
$1,195,000
2 Bed
2 Bath
1088 ft²
|
$1,077,500
-9.83%
10/30/2022
|
-
|
Richard N Rothbloom
Brown Harris Stevens Residential Sales LLC
| |
|
04/04/2019
|
1 Bed
|
1 Bath
|
900 ft²
|
$1,065,000
1 Bed
1 Bath
900 ft²
|
$999,000
-6.20%
06/21/2019
|
-
|
Douglas J Albert
Corcoran Group
| |
|
04/01/2019
|
2 Bed
|
2 Bath
|
1317 ft²
|
$1,875,000
2 Bed
2 Bath
1317 ft²
|
$1,500,000
-20.00%
01/08/2020
|
-
|
Javier Lattanzio
Time Equities Brokerage LLC
| |
|
10/15/2018
|
1 Bed
|
1 Bath
|
-
|
$1,069,000
1 Bed
1 Bath
|
$1,069,000
10/30/2022
|
-
|
Richard N Rothbloom
Brown Harris Stevens Residential Sales LLC
| |
|
03/21/2018
|
1 Bed
|
1 Bath
|
813 ft²
|
$950,000
1 Bed
1 Bath
813 ft²
|
$950,000
09/17/2018
|
-
|
LAWRENCE D LEE
The Agency Brokerage
| |
|
10/12/2017
|
1 Bed
|
1 Bath
|
813 ft²
|
$995,000
1 Bed
1 Bath
813 ft²
|
$995,000
01/16/2018
|
-
|
Avichay Alkotzer
Compass
| |
|
09/12/2017
|
1 Bed
|
1 Bath
|
822 ft²
|
-
1 Bed
1 Bath
822 ft²
|
-
-
|
-
|
William Bone
Compass
| |
|
12/27/2016
|
1 Bed
|
1 Bath
|
813 ft²
|
$1,100,000
1 Bed
1 Bath
813 ft²
|
$975,000
-11.36%
03/27/2018
|
-
|
Jason Walker
Elliman
| |
|
09/28/2016
|
1 Bed
|
1 Bath
|
685 ft²
|
$839,000
1 Bed
1 Bath
685 ft²
|
$877,000
+4.53%
02/05/2021
|
-
|
James Brettholz
Bond New York Properties LLC
| |
|
01/11/2016
|
1 Bed
|
1 Bath
|
892 ft²
|
$1,130,000
1 Bed
1 Bath
892 ft²
|
$1,115,000
-1.33%
05/03/2016
|
-
|
Jared Lafrenais
Prudential Douglas Elliman Real Estate
| |
|
10/22/2015
|
3 Bed
|
3 Bath
|
1773 ft²
|
$2,315,000
3 Bed
3 Bath
1773 ft²
|
-
-
|
-
|
Jane Calvin
Elliman
| |
|
10/20/2015
|
1 Bed
|
1 Bath
|
685 ft²
|
$865,000
1 Bed
1 Bath
685 ft²
|
$875,000
+1.16%
02/15/2016
|
-
|
Jane Calvin
Elliman
| |
|
10/20/2015
|
2 Bed
|
2 Bath
|
1088 ft²
|
$1,530,000
2 Bed
2 Bath
1088 ft²
|
$1,500,000
-1.96%
03/01/2016
|
-
|
Bo Poulsen
Brown Harris Stevens Residential Sales LLC
| |
|
09/08/2015
|
1 Bed
|
1 Bath
|
822 ft²
|
$1,050,000
1 Bed
1 Bath
822 ft²
|
$1,020,000
-2.86%
07/01/2016
|
-
|
Patricia Seyffert
Elliman
| |
|
07/06/2015
|
2 Bed
|
2 Bath
|
1088 ft²
|
$1,450,000
2 Bed
2 Bath
1088 ft²
|
-
-
|
-
|
Vickey L. Barron
Elliman
| |
|
06/08/2015
|
2 Bed
|
2 Bath
|
1317 ft²
|
$1,845,000
2 Bed
2 Bath
1317 ft²
|
$1,845,000
09/14/2015
|
-
|
Bo Poulsen
Brown Harris Stevens Residential Sales LLC
| |
|
05/13/2015
|
2 Bed
|
2 Bath
|
1694 ft²
|
$2,795,000
2 Bed
2 Bath
1694 ft²
|
-
-
|
-
|
Ekaterina Kostina
Carlton Residential LLC
| |
|
05/12/2015
|
1 Bed
|
1 Bath
|
685 ft²
|
$839,000
1 Bed
1 Bath
685 ft²
|
-
-
|
-
|
James Brettholz
Bond New York Properties LLC
| |
|
05/08/2015
|
2 Bed
|
2 Bath
|
1088 ft²
|
$1,395,000
2 Bed
2 Bath
1088 ft²
|
$1,395,000
09/10/2015
|
-
|
Patricia Seyffert
Elliman
| |
|
06/30/2014
|
1 Bed
|
1 Bath
|
685 ft²
|
$780,000
1 Bed
1 Bath
685 ft²
|
-
-
|
-
|
Jane Calvin
Elliman
| |
|
03/31/2014
|
2 Bed
|
2 Bath
|
1317 ft²
|
$1,500,000
2 Bed
2 Bath
1317 ft²
|
$1,460,000
-2.67%
06/26/2014
|
-
|
Philip Altland
Douglas Elliman Real Estate
| |
|
03/11/2014
|
2 Bed
|
2 Bath
|
1376 ft²
|
$1,495,000
2 Bed
2 Bath
1376 ft²
|
$1,450,000
-3.01%
05/29/2014
|
-
|
Kim Shepard
Prudential Douglas Elliman Real Estate
| |
|
02/20/2014
|
2 Bed
|
2 Bath
|
1557 ft²
|
$2,400,000
2 Bed
2 Bath
1557 ft²
|
$2,350,000
-2.08%
06/26/2014
|
-
|
Jane Powers
Prudential Douglas Elliman Real Estate
| |
|
11/20/2013
|
1 Bed
|
1 Bath
|
900 ft²
|
$899,000
1 Bed
1 Bath
900 ft²
|
$895,000
-0.44%
05/01/2014
|
-
|
Elichai Pariente
Synergy NYC LLC
| |
|
11/08/2013
|
2 Bed
|
2 Bath
|
1317 ft²
|
$1,295,000
2 Bed
2 Bath
1317 ft²
|
$1,330,000
+2.70%
01/21/2014
|
-
|
James Brettholz
Bond New York Properties LLC
| |
|
09/30/2013
|
2 Bed
|
2 Bath
|
1376 ft²
|
$1,405,000
2 Bed
2 Bath
1376 ft²
|
$1,405,000
02/05/2021
|
-
|
Richard N Rothbloom
Brown Harris Stevens Residential Sales LLC
| |
|
04/19/2013
|
1 Bed
|
1 Bath
|
830 ft²
|
$849,000
1 Bed
1 Bath
830 ft²
|
$865,000
+1.88%
09/27/2013
|
-
|
James Brettholz
Bond New York Properties LLC
| |
|
04/11/2013
|
1 Bed
|
1 Bath
|
685 ft²
|
$699,500
1 Bed
1 Bath
685 ft²
|
-
-
|
-
|
-
| |
|
02/07/2013
|
2 Bed
|
2 Bath
|
1376 ft²
|
$1,348,000
2 Bed
2 Bath
1376 ft²
|
$1,348,000
12/31/2013
|
-
|
James Brettholz
Bond New York Properties LLC
| |
|
07/06/2012
|
2 Bed
|
2 Bath
|
-
|
$1,552,000
2 Bed
2 Bath
|
$1,552,000
02/05/2021
|
-
|
Richard N Rothbloom
Brown Harris Stevens Residential Sales LLC
| |
|
09/20/2012
|
1 Bed
|
1 Bath
|
813 ft²
|
$825,000
1 Bed
1 Bath
813 ft²
|
-
-
|
-
|
Jordan Hoch
Compass
| |
|
09/04/2012
|
1 Bed
|
1 Bath
|
900 ft²
|
$849,000
1 Bed
1 Bath
900 ft²
|
-
-
|
-
|
Elichai Pariente
Synergy NYC LLC
| |
|
01/03/2012
|
1 Bed
|
1 Bath
|
892 ft²
|
$842,500
1 Bed
1 Bath
892 ft²
|
$842,500
02/05/2021
|
-
|
Richard N Rothbloom
Brown Harris Stevens Residential Sales LLC
| |
|
11/21/2011
|
1 Bed
|
1 Bath
|
685 ft²
|
$699,000
1 Bed
1 Bath
685 ft²
|
-
-
|
-
|
Thomas L. Stuart
Corcoran Group
|
Building Info
About Downtown Manhattan
Similar Homes for Sale
Nearby Rentals
Listed by: Haruno Arai
Listing Courtesy of Corcoran Group
Last Updated: 7 months ago
Last Checked: 14 minutes ago
Data Source: REBNY (©2025 Real Estate Board of New York)
The information is being provided by REBNY Listing Service, Inc. Information deemed reliable but not guaranteed. Information is provided for consumers' personal, non-commercial use, and may not be used for any purpose other than the identification of potential properties for purchase. This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. ©2025 REBNY Listing Service, Inc. All rights reserved. RLS Data display by RH Advisors.
Listing Courtesy of Corcoran Group
Last Updated: 7 months ago
Last Checked: 14 minutes ago
Data Source: REBNY (©2025 Real Estate Board of New York)
