
28
Map
Video Tour


7 Beech St #311
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Jan 8, 2025 | Listed by Space Realty | $2,080,000 | |
Listed by Space Realty |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
10/02/2023
|
2 Bed
|
2 Bath
|
-
|
$1,600,000
2 Bed
2 Bath
|
-
-
|
-
|
Benjamin Silva
Acorn Property Management LLC
| |
10/02/2023
|
2 Bed
|
2 Bath
|
-
|
$1,550,000
2 Bed
2 Bath
|
-
-
|
-
|
Benjamin Silva
Acorn Property Management LLC
| |
06/16/2023
|
2 Bed
|
2 Bath
|
1237 ft²
|
$1,650,000
2 Bed
2 Bath
1237 ft²
|
$1,600,000
-3.03%
10/26/2023
|
-
|
Minka Vanbeuzekom
Coldwell Banker Realty - Cambridge
| |
06/12/2023
|
1 Bed
|
1 Bath
|
740 ft²
|
$915,000
1 Bed
1 Bath
740 ft²
|
$882,000
-3.61%
08/04/2023
|
-
|
Benjamin Silva
Acorn Property Management LLC
| |
03/28/2023
|
1 Bed
|
1 Bath
|
750 ft²
|
$920,000
1 Bed
1 Bath
750 ft²
|
$880,000
-4.35%
11/21/2023
|
-
|
Benjamin Silva
Acorn Property Management LLC
| |
03/28/2023
|
1 Bed
|
1 Bath
|
-
|
$935,000
1 Bed
1 Bath
|
-
-
|
-
|
Benjamin Silva
Acorn Property Management LLC
| |
01/16/2023
|
2 Bed
|
2 Bath
|
-
|
$1,650,000
2 Bed
2 Bath
|
-
-
|
-
|
Benjamin Silva
Acorn Property Management LLC
| |
01/09/2023
|
1 Bed
|
1 Bath
|
750 ft²
|
$880,000
1 Bed
1 Bath
750 ft²
|
$870,000
-1.14%
06/29/2023
|
-
|
Benjamin Silva
Acorn Property Management LLC
| |
11/28/2022
|
2 Bed
|
2 Bath
|
-
|
$1,764,400
2 Bed
2 Bath
|
-
-
|
-
|
Benjamin Silva
Acorn Property Management LLC
| |
11/28/2022
|
1 Bed
|
1 Bath
|
-
|
$925,000
1 Bed
1 Bath
|
-
-
|
-
|
Benjamin Silva
Acorn Property Management LLC
| |
11/28/2022
|
1 Bed
|
1 Bath
|
762 ft²
|
$890,000
1 Bed
1 Bath
762 ft²
|
$880,000
-1.12%
05/22/2023
|
-
|
Benjamin Silva
Acorn Property Management LLC
| |
11/28/2022
|
2 Bed
|
2 Bath
|
1049 ft²
|
$1,392,400
2 Bed
2 Bath
1049 ft²
|
$1,310,000
-5.92%
01/24/2023
|
-
|
Benjamin Silva
Acorn Property Management LLC
|
Building Info
