55 SE 6th St #4108
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Feb 1, 2024 | Sold | ||
Sold | |||
Jan 4, 2024 | In contract | - | |
In contract | |||
Nov 24, 2023 | Listed by Compass Florida, LLC | $499,000 | |
Listed by Compass Florida, LLC |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
09/10/2024
|
2 Bed
|
2 Bath
|
1123 ft²
|
$699,000
2 Bed
2 Bath
1123 ft²
|
$680,000
-2.72%
11/01/2024
|
-
|
Eyal Melamed
ISRAM Realty & Management
| |
09/01/2024
|
1 Bed
|
1 Bath
|
806 ft²
|
$449,900
1 Bed
1 Bath
806 ft²
|
$439,000
-2.42%
10/31/2024
|
-
|
Yanely Cruz
Keller Williams Miami Beach Realty
| |
06/29/2024
|
1 Bed
|
1 Bath
|
738 ft²
|
$575,000
1 Bed
1 Bath
738 ft²
|
$550,000
-4.35%
08/21/2024
|
-
|
Mavy Miranda
Tower Team Realty, LLC
| |
02/01/2024
|
1 Bed
|
1 Bath
|
738 ft²
|
$499,000
1 Bed
1 Bath
738 ft²
|
-
-
|
-
|
Lourdes Poucel
AMG International Realty
| |
12/28/2023
|
2 Bed
|
2 Bath
|
1123 ft²
|
$665,000
2 Bed
2 Bath
1123 ft²
|
$650,000
-2.26%
02/12/2024
|
-
|
Maria Bolanos
The Canero Group
| |
12/18/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$715,000
2 Bed
2 Bath
1200 ft²
|
$670,000
-6.29%
05/02/2024
|
-
|
Ian Gelerman
One Sotheby's International Realty
| |
12/12/2023
|
2 Bed
|
2 Bath
|
1111 ft²
|
$699,999
2 Bed
2 Bath
1111 ft²
|
$675,000
-3.57%
02/28/2024
|
Katherine Jattin
Compass Florida, LLC
| ||
11/24/2023
|
1 Bed
|
1 Bath
|
738 ft²
|
$499,000
1 Bed
1 Bath
738 ft²
|
$480,000
-3.81%
02/01/2024
|
-
|
Peter Barkin
Compass
| |
11/22/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$670,000
2 Bed
2 Bath
1200 ft²
|
$646,500
-3.51%
02/22/2024
|
-
|
Annie Montiel
Epic Team Real Estate and Investments, LLC
| |
11/20/2023
|
Loft
|
-
|
-
|
$47
Loft
-
|
$5,000
+10,538.30%
09/19/2024
|
-
|
Belen Araujo De Zerpa
The Keyes Company
| |
11/13/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$699,000
2 Bed
2 Bath
1200 ft²
|
$665,000
-4.86%
01/25/2024
|
-
|
Lina Maria Echeverry
Grand Realty of America, Corp.
| |
10/31/2023
|
2 Bed
|
2 Bath
|
1123 ft²
|
$700,000
2 Bed
2 Bath
1123 ft²
|
$635,000
-9.29%
03/11/2024
|
-
|
Renzo Lamela
Avenew Realty Corp
| |
10/19/2023
|
1 Bed
|
1 Bath
|
738 ft²
|
$479,000
1 Bed
1 Bath
738 ft²
|
-
-
|
-
|
Nolan S Pierami
The Keyes Company
| |
10/15/2023
|
1 Bed
|
1 Bath
|
806 ft²
|
$490,000
1 Bed
1 Bath
806 ft²
|
$475,000
-3.06%
11/30/2023
|
-
|
Varun Hemraj
West Avenue Realty
| |
09/16/2023
|
2 Bed
|
2 Bath
|
1123 ft²
|
$699,000
2 Bed
2 Bath
1123 ft²
|
$655,000
-6.29%
11/20/2023
|
-
|
Henry Arevalo Maris
Avanti Way
| |
09/07/2023
|
1 Bed
|
1 Bath
|
738 ft²
|
$478,000
1 Bed
1 Bath
738 ft²
|
$475,000
-0.63%
10/11/2023
|
-
|
Alberto Cybel
RE/MAX Advance Realty
| |
09/06/2023
|
1 Bed
|
1 Bath
|
806 ft²
|
$465,000
1 Bed
1 Bath
806 ft²
|
$460,000
-1.08%
10/20/2023
|
-
|
Phavel Ramirez
Fortune Christie's International Real Estate
| |
08/16/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$710,000
2 Bed
2 Bath
1200 ft²
|
$665,000
-6.34%
12/05/2023
|
-
|
Salesperson Non Member
Non-MLS Member
| |
06/03/2023
|
2 Bed
|
2 Bath
|
1111 ft²
|
$665,000
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
|
Attila Yildiz
Keller Williams Miami Beach Realty
| |
06/07/2023
|
2 Bed
|
2 Bath
|
1123 ft²
|
$699,000
2 Bed
2 Bath
1123 ft²
|
-
-
|
-
|
Dirk Saecker
Four Corners Real Estate, LLC.
| |
05/09/2023
|
1 Bed
|
1 Bath
|
738 ft²
|
$485,000
1 Bed
1 Bath
738 ft²
|
$480,000
-1.03%
07/19/2023
|
Roman Korotun
RPM LUXE REALTY
| ||
04/25/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$675,000
2 Bed
2 Bath
1200 ft²
|
$655,000
-2.96%
09/28/2023
|
Miguel Delgado Feijoo
Daylight Realty Group, LLC.
| ||
03/27/2023
|
1 Bed
|
1 Bath
|
738 ft²
|
$456,000
1 Bed
1 Bath
738 ft²
|
$460,000
+0.88%
06/07/2023
|
-
|
Lisa Lattimore
Charles Rutenberg Realty Fort Lauderdale
| |
02/28/2023
|
2 Bed
|
2 Bath
|
1111 ft²
|
$649,000
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
|
James Michael Bryan PA
Douglas Elliman
| |
02/20/2023
|
1 Bed
|
1 Bath
|
806 ft²
|
$450,000
1 Bed
1 Bath
806 ft²
|
$450,000
08/17/2023
|
Maria Savage
Ganesha Realty, Inc.
| ||
02/02/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$685,000
2 Bed
2 Bath
1200 ft²
|
$665,000
-2.92%
05/05/2023
|
Isabel Gonzalez
Berkshire Hathaway HomeServices Florida Realty
| ||
11/16/2022
|
1 Bed
|
1 Bath
|
738 ft²
|
$510,000
1 Bed
1 Bath
738 ft²
|
-
-
|
-
|
Maria Gonzalez
Lexan Real Estate, LLC
| |
01/18/2023
|
2 Bed
|
2 Bath
|
1111 ft²
|
$645,000
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
|
Brian Rokicki
Compass Florida, LLC.
| |
01/11/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$685,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
-
|
Steve Potres
One Sotheby's International Re
| |
12/31/2022
|
2 Bed
|
2 Bath
|
1111 ft²
|
$649,000
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
|
Oscar Betancourt
CCI Realty
| |
12/29/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$689,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
-
|
Carmen B Llano White PA
BHHS EWM Realty
| |
12/20/2022
|
1 Bed
|
1 Bath
|
860 ft²
|
$449,000
1 Bed
1 Bath
860 ft²
|
-
-
|
-
|
Vanessa Castro
E & E Realty Services
| |
11/16/2022
|
1 Bed
|
1 Bath
|
806 ft²
|
$434,500
1 Bed
1 Bath
806 ft²
|
$420,000
-3.34%
12/03/2023
|
-
|
Marisa Kartun
City Group Consulting, LLC
| |
07/10/2022
|
2 Bed
|
2 Bath
|
1123 ft²
|
$690,000
2 Bed
2 Bath
1123 ft²
|
-
-
|
-
|
Maria Elena Leon Valeri
Avanti Way Realty LLC
| |
09/09/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$675,000
2 Bed
2 Bath
1200 ft²
|
$670,000
-0.74%
11/08/2022
|
W. Orlando Gonzales
Compass Florida, LLC.
| ||
09/02/2022
|
1 Bed
|
1 Bath
|
738 ft²
|
$479,000
1 Bed
1 Bath
738 ft²
|
-
-
|
-
|
Louis Guadagno
BHHS EWM Realty
| |
08/26/2022
|
1 Bed
|
1 Bath
|
738 ft²
|
$439,000
1 Bed
1 Bath
738 ft²
|
$435,000
-0.91%
10/28/2022
|
Lisette Sarradet
Berkshire Hathaway HomeServices Florida Realty
| ||
07/21/2022
|
2 Bed
|
2 Bath
|
1111 ft²
|
$630,000
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
|
Denise Erickson
Keller Williams Capital Realty
| |
07/20/2022
|
1 Bed
|
1 Bath
|
806 ft²
|
$465,000
1 Bed
1 Bath
806 ft²
|
-
-
|
-
|
Maria Savage
Fortune International Realty Brickell Inc
| |
07/15/2022
|
2 Bed
|
2 Bath
|
1123 ft²
|
$675,000
2 Bed
2 Bath
1123 ft²
|
-
-
|
-
|
Bea Citron
Compass
| |
07/11/2022
|
2 Bed
|
2 Bath
|
1111 ft²
|
$635,000
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
|
Pedro Cuberos
Brown Harris Stevens
| |
07/11/2022
|
2 Bed
|
2 Bath
|
1111 ft²
|
$635,000
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
|
A. Marisol Garces
MG International Solutions, LLC
| |
06/27/2022
|
1 Bed
|
1 Bath
|
806 ft²
|
$440,000
1 Bed
1 Bath
806 ft²
|
-
-
|
-
|
Florencia Yagodnik
C W V Realty Group LLC
| |
05/04/2022
|
2 Bed
|
2 Bath
|
1111 ft²
|
$799,900
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
|
Sheila Bokstein
Fortune International Realty Brickell Inc
| |
04/07/2022
|
2 Bed
|
2 Bath
|
1111 ft²
|
$620,000
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
|
Benjamin Gonzalez
Miami Realty Solution Group
| |
03/01/2022
|
1 Bed
|
1 Bath
|
806 ft²
|
$460,000
1 Bed
1 Bath
806 ft²
|
$460,000
05/02/2022
|
Lazaro Jordan
Jordan Realty
| ||
02/25/2022
|
1 Bed
|
1 Bath
|
806 ft²
|
$455,000
1 Bed
1 Bath
806 ft²
|
-
-
|
-
|
Jose Cullen
United Real Estate Miami
| |
02/16/2022
|
1 Bed
|
1 Bath
|
738 ft²
|
$480,000
1 Bed
1 Bath
738 ft²
|
-
-
|
-
|
Marion Ott
Douglas Elliman
| |
02/11/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$650,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
-
|
Viviana Arana
Affinity International Realty
| |
01/23/2022
|
2 Bed
|
2 Bath
|
1111 ft²
|
$595,000
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
|
Gustavo Gambino
Gambino Real Estate Corp.
| |
01/19/2022
|
2 Bed
|
2 Bath
|
1123 ft²
|
$680,000
2 Bed
2 Bath
1123 ft²
|
-
-
|
-
|
Adriana Rincon
Unlimited Real Estate Corp.
| |
01/15/2022
|
1 Bed
|
1 Bath
|
738 ft²
|
$399,000
1 Bed
1 Bath
738 ft²
|
-
-
|
-
|
Magda Hernandez
United Realty Group Inc.
| |
01/06/2022
|
2 Bed
|
2 Bath
|
1200 ft²
|
$619,000
2 Bed
2 Bath
1200 ft²
|
$624,000
+0.81%
03/09/2022
|
Lucas Lechuga
Luxe Living Realty
| ||
01/06/2022
|
1 Bed
|
1 Bath
|
806 ft²
|
$399,000
1 Bed
1 Bath
806 ft²
|
-
03/15/2022
|
Jill Balli
RE/MAX House of Real Estate
| ||
01/06/2022
|
1 Bed
|
1 Bath
|
738 ft²
|
$395,000
1 Bed
1 Bath
738 ft²
|
-
-
|
-
|
Aldo Rivera
Compass Florida LLC
| |
12/10/2021
|
2 Bed
|
2 Bath
|
1111 ft²
|
$595,000
2 Bed
2 Bath
1111 ft²
|
-
-
|
-
|
Maria Laviosa
Concept International Realty Inc
| |
10/05/2021
|
2 Bed
|
2 Bath
|
1123 ft²
|
$490,000
2 Bed
2 Bath
1123 ft²
|
$525,000
+7.14%
01/24/2022
|