51 Walk Hill St #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Nov 1, 2023 | No longer available | - | |
No longer available | |||
Sep 22, 2023 | Listed by Troy & Associates, LLC | $735,000 | |
Listed by Troy & Associates, LLC |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
11/02/2023
|
2 Bed
|
2 Bath
|
-
|
$685,000
2 Bed
2 Bath
|
-
-
|
-
|
The Cobi Team
William Raveis R. E. & Home Services
| |
09/22/2023
|
2 Bed
|
2 Bath
|
-
|
$735,000
2 Bed
2 Bath
|
-
-
|
-
|
Blerina Idrizi
Troy & Associates, LLC
| |
08/17/2023
| |
2 Bed
|
2 Bath
|
-
|
$765,000
2 Bed
2 Bath
|
-
-
|
-
|
Blerina Idrizi
Troy & Associates, LLC
|
06/27/2023
|
2 Bed
|
2 Bath
|
-
|
$770,000
2 Bed
2 Bath
|
-
-
|
-
|
Blerina Idrizi
Troy & Associates, LLC
|
Building Info
- 1 Unit for Sale