
8
Map


51 Revere St #2
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Jan 16, 2025 | Price Decreased |
$849,000
↓ $29K
(3.3%) | |
Price Decreased | |||
Nov 20, 2024 | Price Decreased |
$878,000
↓ $21K
(2.3%) | |
Price Decreased | |||
Oct 23, 2024 | Price Decreased |
$899,000
↓ $60K
(6.3%) | |
Price Decreased | |||
Oct 10, 2024 | Price Decreased |
$959,000
↓ $31K
(3.1%) | |
Price Decreased | |||
Oct 2, 2024 | Listed by Compass | $990,000 | |
Listed by Compass |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
04/01/2023
|
1 Bed
|
1 Bath
|
857 ft²
|
$855,000
1 Bed
1 Bath
857 ft²
|
$790,000
-7.60%
08/25/2023
|
-
|
Cheryl and Tim Marsh
Marsh Properties, Inc.
| |
09/16/2022
|
1 Bed
|
1 Bath
|
-
|
$929,000
1 Bed
1 Bath
|
-
-
|
-
|
Cheryl and Tim Marsh
Marsh Properties, Inc.
| |
10/29/2021
|
1 Bed
|
1 Bath
|
857 ft²
|
$869,000
1 Bed
1 Bath
857 ft²
|
$869,000
01/20/2022
|
-
|
Timothy Haynes
Keller Williams Realty Signature Properties
| |
05/14/2019
|
1 Bed
|
1 Bath
|
688 ft²
|
$618,512
1 Bed
1 Bath
688 ft²
|
$600,000
-2.99%
07/08/2019
|
Stacey Green
RE/MAX Unlimited
| ||
07/18/2018
|
1 Bed
|
1 Bath
|
857 ft²
|
$875,000
1 Bed
1 Bath
857 ft²
|
$825,000
-5.71%
11/19/2018
|
-
|
Le Cao
BA Property & Lifestyle Advisors
| |
10/12/2017
|
1 Bed
|
1 Bath
|
857 ft²
|
$669,000
1 Bed
1 Bath
857 ft²
|
$630,000
-5.83%
11/17/2017
|
-
|
Kristie Aussubel
Presidential Properties
| |
03/07/2012
|
1 Bed
|
1 Bath
|
688 ft²
|
$279,500
1 Bed
1 Bath
688 ft²
|
$255,000
-8.77%
08/29/2012
|
Christine Tang
Christine Tang
| ||
09/03/2008
|
1 Bed
|
1 Bath
|
856 ft²
|
$399,000
1 Bed
1 Bath
856 ft²
|
$389,000
-2.51%
11/13/2008
|
-
|
Maureen O'Hara
Coldwell Banker Realty - Back Bay
|
Building Info
