454 11TH Street #2R
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Feb 22, 2017 | Sold to Diana Lynn Frame | $625,000 | |
Sold to Diana Lynn Frame | |||
Oct 18, 2016 | Listed by Mont Sky Real Estate LLC | $625,000 | |
Listed by Mont Sky Real Estate LLC | |||
Sep 24, 2014 | Sold to Christopher David Prottas, ... | $500,000 | |
Sold to Christopher David Prottas, ... |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
04/21/2023
|
1 Bed
|
1 Bath
|
-
|
$750,000
1 Bed
1 Bath
|
$785,000
+4.67%
07/31/2023
|
Joanna Marks
Brown Harris Stevens Brooklyn LLC
|
||
02/18/2022
|
1 Bed
|
1 Bath
|
-
|
$925,000
1 Bed
1 Bath
|
$902,500
-2.43%
07/12/2022
|
- Private -
|
Susanna Studwell
Corcoran Group
|
|
09/25/2017
|
1 Bed
|
1 Bath
|
-
|
$660,000
1 Bed
1 Bath
|
$640,000
-3.03%
01/08/2018
|
MYRTA ECHEVARRIA
Myrta55 Real Estate
|
||
11/15/2016
|
1 Bed
|
1 Bath
|
-
|
$750,000
1 Bed
1 Bath
|
-
06/01/2017
|
CHRIS ZHOU
Mont Sky Real Estate LLC
|
||
10/18/2016
|
1 Bed
|
1 Bath
|
-
|
$625,000
1 Bed
1 Bath
|
$625,000
02/22/2017
|
CHRIS ZHOU
Mont Sky Real Estate LLC
|
||
09/18/2016
|
2 Bed
|
2 Bath
|
-
|
$1,499,999
2 Bed
2 Bath
|
$1,499,999
06/05/2017
|
-
|
Chris Zhou
Mont Sky Real Estate LLC
|
|
05/13/2015
|
1 Bed
|
1 Bath
|
-
|
$589,000
1 Bed
1 Bath
|
$589,000
08/19/2015
|
Joseph Ryan
Brown Harris Stevens Residential Sales LLC
|