
24
Map


45 Lewis St #303
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Dec 30, 2024 | Listed by The Synergy Group | $739,000 | |
Listed by The Synergy Group | |||
Dec 27, 2024 | Temporarily off market | - | |
Temporarily off market | |||
Dec 6, 2024 | Price Decreased |
$739,000
↓ $10K
(1.3%) | |
Price Decreased | |||
Sep 9, 2024 | Relisted | $749,000 | |
Relisted | |||
Aug 19, 2024 | Withdrawn | - | |
Withdrawn |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
09/26/2024
|
2 Bed
|
2 Bath
|
1091 ft²
|
$1,199,000
2 Bed
2 Bath
1091 ft²
|
$1,190,000
-0.75%
12/16/2024
|
-
|
Lynn Findlay
Coldwell Banker Realty - Belmont
| |
09/10/2024
|
2 Bed
|
1 Bath
|
883 ft²
|
$899,000
2 Bed
1 Bath
883 ft²
|
-
-
|
-
|
Andrea Amour
William Raveis R.E. & Home Services
| |
07/10/2024
|
2 Bed
|
2 Bath
|
1220 ft²
|
$1,675,000
2 Bed
2 Bath
1220 ft²
|
$1,580,000
-5.67%
12/16/2024
|
-
|
Iliyan Padinkov
Coldwell Banker Realty - Back Bay
| |
06/27/2024
|
1 Bed
|
1 Bath
|
766 ft²
|
$749,000
1 Bed
1 Bath
766 ft²
|
-
-
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
05/09/2024
|
2 Bed
|
2 Bath
|
1093 ft²
|
$1,349,900
2 Bed
2 Bath
1093 ft²
|
-
-
|
-
|
Betsy Herald
The Charles Realty
| |
05/30/2023
|
2 Bed
|
1 Bath
|
-
|
$961,000
2 Bed
1 Bath
|
-
-
|
-
|
The David Green Group
Coldwell Banker Realty - Back Bay
| |
03/07/2024
|
1 Bed
|
1 Bath
|
765 ft²
|
$719,000
1 Bed
1 Bath
765 ft²
|
$695,000
-3.34%
06/18/2024
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
01/21/2024
|
1 Bed
|
1 Bath
|
754 ft²
|
$900,000
1 Bed
1 Bath
754 ft²
|
$900,000
03/06/2024
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
10/03/2023
|
2 Bed
|
2 Bath
|
1089 ft²
|
$1,330,000
2 Bed
2 Bath
1089 ft²
|
$1,275,000
-4.14%
01/08/2024
|
-
|
Laura DeLuca
Compass
| |
05/04/2023
|
1 Bed
|
1 Bath
|
-
|
$699,000
1 Bed
1 Bath
|
-
-
|
-
|
Allison Ackerman
Coldwell Banker Realty - Marblehead
| |
04/27/2023
|
2 Bed
|
2 Bath
|
-
|
$1,699,000
2 Bed
2 Bath
|
-
-
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
10/19/2022
|
2 Bed
|
2 Bath
|
-
|
$1,075,000
2 Bed
2 Bath
|
-
-
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
04/11/2023
|
1 Bed
|
1 Bath
|
769 ft²
|
$799,900
1 Bed
1 Bath
769 ft²
|
$785,000
-1.86%
06/29/2023
|
-
|
Allison Ackerman
Coldwell Banker Realty - Marblehead
| |
03/22/2023
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,299,950
2 Bed
2 Bath
1075 ft²
|
$1,267,500
-2.50%
06/29/2023
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
02/22/2023
|
2 Bed
|
2 Bath
|
1195 ft²
|
$1,824,900
2 Bed
2 Bath
1195 ft²
|
$1,860,000
+1.92%
04/05/2023
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
02/16/2023
|
1 Bed
|
1 Bath
|
520 ft²
|
$519,900
1 Bed
1 Bath
520 ft²
|
$507,500
-2.39%
03/21/2023
|
-
|
Fermin Group
Century 21 North East
| |
11/17/2022
|
1 Bed
|
1 Bath
|
-
|
$799,900
1 Bed
1 Bath
|
-
-
|
-
|
Andrew Schena
Capital Residential Group, LLC
| |
08/26/2022
|
2 Bed
|
2 Bath
|
1091 ft²
|
$1,250,000
2 Bed
2 Bath
1091 ft²
|
$1,200,000
-4.00%
12/02/2022
|
-
|
Lynn Findlay
Coldwell Banker Realty - Belmont
| |
08/15/2022
|
Studio
|
1 Bath
|
-
|
$545,800
Studio
1 Bath
|
-
-
|
-
|
Jennie & Eddie Luxury Living Boston Team
Regatta Realty
| |
08/10/2022
|
2 Bed
|
1 Bath
|
868 ft²
|
$909,900
2 Bed
1 Bath
868 ft²
|
$810,000
-10.98%
11/07/2022
|
-
|
Nicholas Arone
Colonial Realty Associates, LLC
| |
06/14/2022
|
2 Bed
|
2 Bath
|
-
|
$1,069,000
2 Bed
2 Bath
|
-
-
|
-
|
Dan Wu
Dan Wu Broker Services
| |
03/30/2022
|
2 Bed
|
2 Bath
|
1040 ft²
|
$1,299,900
2 Bed
2 Bath
1040 ft²
|
$1,299,900
06/28/2022
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
09/01/2021
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,198,000
2 Bed
2 Bath
1075 ft²
|
$1,198,000
10/29/2021
|
-
|
Shani McKay
Douglas Paul Real Estate
| |
05/26/2021
|
2 Bed
|
2 Bath
|
1092 ft²
|
$1,099,000
2 Bed
2 Bath
1092 ft²
|
$1,099,000
07/22/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
05/21/2021
|
1 Bed
|
1 Bath
|
856 ft²
|
$919,000
1 Bed
1 Bath
856 ft²
|
$910,000
-0.98%
07/20/2021
|
-
|
Kan Chai
Coldwell Banker Realty - Lexington
| |
05/20/2021
|
2 Bed
|
2 Bath
|
1040 ft²
|
$1,290,000
2 Bed
2 Bath
1040 ft²
|
$1,225,000
-5.04%
08/27/2021
|
-
|
The Quirk Group
Coldwell Banker Realty - Back Bay
| |
05/18/2021
|
1 Bed
|
1 Bath
|
754 ft²
|
$860,000
1 Bed
1 Bath
754 ft²
|
$850,000
-1.16%
07/30/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
04/24/2021
|
2 Bed
|
2 Bath
|
1074 ft²
|
$960,000
2 Bed
2 Bath
1074 ft²
|
$960,000
06/15/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
04/08/2021
|
1 Bed
|
1 Bath
|
754 ft²
|
$675,000
1 Bed
1 Bath
754 ft²
|
$675,000
05/21/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
04/02/2021
|
2 Bed
|
1 Bath
|
868 ft²
|
$790,000
2 Bed
1 Bath
868 ft²
|
$750,000
-5.06%
06/03/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
03/18/2021
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,049,000
2 Bed
2 Bath
1075 ft²
|
$1,054,000
+0.48%
05/14/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
03/02/2021
|
1 Bed
|
1 Bath
|
754 ft²
|
$770,000
1 Bed
1 Bath
754 ft²
|
$770,000
06/15/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
12/12/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$1,169,000
2 Bed
2 Bath
1040 ft²
|
$1,169,000
04/09/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
12/05/2020
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,074,100
2 Bed
2 Bath
1075 ft²
|
$1,061,550
-1.17%
05/21/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
11/17/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$1,222,200
2 Bed
2 Bath
1040 ft²
|
$1,222,200
05/07/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
11/11/2020
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,129,000
2 Bed
2 Bath
1075 ft²
|
$1,129,000
04/29/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
10/23/2020
|
2 Bed
|
2 Bath
|
1099 ft²
|
$899,000
2 Bed
2 Bath
1099 ft²
|
$899,000
04/20/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
08/24/2020
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,110,000
2 Bed
2 Bath
1075 ft²
|
$1,110,000
04/01/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
08/16/2020
|
2 Bed
|
2 Bath
|
1040 ft²
|
$1,235,000
2 Bed
2 Bath
1040 ft²
|
$1,215,000
-1.62%
03/29/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
08/16/2020
|
1 Bed
|
1 Bath
|
754 ft²
|
$745,000
1 Bed
1 Bath
754 ft²
|
$800,000
+7.38%
04/23/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
08/08/2020
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,084,200
2 Bed
2 Bath
1075 ft²
|
$1,049,000
-3.25%
04/30/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
06/23/2020
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,135,000
2 Bed
2 Bath
1075 ft²
|
$1,135,000
06/15/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
05/05/2020
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,060,000
2 Bed
2 Bath
1075 ft²
|
$1,060,000
03/31/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
04/28/2020
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,171,200
2 Bed
2 Bath
1075 ft²
|
$1,220,000
+4.17%
04/12/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
03/11/2020
|
Studio
|
1 Bath
|
513 ft²
|
$575,000
Studio
1 Bath
513 ft²
|
$637,500
+10.87%
03/30/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
02/29/2020
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,159,000
2 Bed
2 Bath
1075 ft²
|
$1,159,000
04/22/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
02/25/2020
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,226,200
2 Bed
2 Bath
1075 ft²
|
$1,226,200
05/21/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
02/25/2020
|
2 Bed
|
2 Bath
|
1074 ft²
|
$990,000
2 Bed
2 Bath
1074 ft²
|
$990,000
03/31/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
02/09/2020
|
2 Bed
|
2 Bath
|
1092 ft²
|
$1,049,000
2 Bed
2 Bath
1092 ft²
|
$1,049,000
04/23/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
01/13/2020
|
1 Bed
|
1 Bath
|
788 ft²
|
$649,000
1 Bed
1 Bath
788 ft²
|
$649,000
04/26/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
12/12/2019
|
2 Bed
|
2 Bath
|
1075 ft²
|
$1,139,000
2 Bed
2 Bath
1075 ft²
|
$1,142,000
+0.26%
05/11/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
11/26/2019
|
1 Bed
|
1 Bath
|
754 ft²
|
$855,000
1 Bed
1 Bath
754 ft²
|
$855,000
05/06/2021
|
-
|
Jessica Jaklitsch
Charlesgate Realty Group, llc
| |
11/24/2019
|
1 Bed
|
1 Bath
|
754 ft²
|
$700,000
1 Bed
1 Bath
|