40 Broad Street #22E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Dec 4, 2014 | Sold to James Eric Alain Siew Hew S... | $1,250,000 | |
Sold to James Eric Alain Siew Hew S... | |||
Jul 28, 2014 | Listed by Douglas Elliman Real Estate | $1,295,000 | |
Listed by Douglas Elliman Real Estate | |||
Jun 17, 2010 | Sold to John Rupert Britton, Brooke... | $985,000 | |
Sold to John Rupert Britton, Brooke... |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
03/25/2024
|
2 Bed
|
2 Bath
|
1096 ft²
|
$1,200,000
2 Bed
2 Bath
1096 ft²
|
$1,090,000
-9.17%
06/13/2024
|
-
|
Marissa Galletti
Compass
|
|
02/22/2024
|
1 Bed
|
2 Bath
|
824 ft²
|
$875,000
1 Bed
2 Bath
824 ft²
|
$865,000
-1.14%
08/05/2024
|
-
|
Tara King Brown
Corcoran Group
|
|
12/05/2023
|
1 Bed
|
2 Bath
|
943 ft²
|
$888,000
1 Bed
2 Bath
943 ft²
|
$878,000
-1.13%
07/01/2024
|
-
|
Angel Dominguez
Elliman
|
|
10/25/2023
|
Studio
|
1 Bath
|
600 ft²
|
$695,000
Studio
1 Bath
600 ft²
|
$595,000
-14.39%
07/10/2024
|
-
|
Sahar Ziv
Prudential Douglas Elliman Real Estate
|
|
07/21/2023
|
2 Bed
|
3 Bath
|
1292 ft²
|
$1,589,800
2 Bed
3 Bath
1292 ft²
|
$1,515,000
-4.70%
10/22/2024
|
-
|
Molly Rubins
Nest Seekers LLC
|
|
04/12/2023
|
2 Bed
|
2 Bath
|
1101 ft²
|
$1,200,000
2 Bed
2 Bath
1101 ft²
|
$1,150,000
-4.17%
07/28/2023
|
Yukyong Choi
Compass
|
||
03/01/2023
|
2 Bed
|
2 Bath
|
1096 ft²
|
$1,200,000
2 Bed
2 Bath
1096 ft²
|
$1,182,560
-1.45%
06/12/2023
|
Avichay Alkotzer
Compass
|
||
02/14/2023
|
1 Bed
|
2 Bath
|
1066 ft²
|
$1,150,000
1 Bed
2 Bath
1066 ft²
|
$998,000
-13.22%
12/15/2023
|
Alyssa Knowlton
Corcoran Group
|
||
01/06/2023
|
1 Bed
|
2 Bath
|
805 ft²
|
$875,000
1 Bed
2 Bath
805 ft²
|
$805,000
-8.00%
03/30/2023
|
Ariel Cohen
Douglas Elliman Real Estate
|
||
01/06/2023
|
2 Bed
|
2 Bath
|
1149 ft²
|
$1,195,000
2 Bed
2 Bath
1149 ft²
|
$1,125,000
-5.86%
04/24/2023
|
Ariel Cohen
Douglas Elliman Real Estate
|
||
10/25/2022
|
Studio
|
1 Bath
|
570 ft²
|
$650,000
Studio
1 Bath
570 ft²
|
$640,000
-1.54%
04/10/2023
|
Tara King Brown
Corcoran Group
|
||
09/06/2022
|
1 Bed
|
2 Bath
|
930 ft²
|
$1,150,000
1 Bed
2 Bath
930 ft²
|
$995,000
-13.48%
05/03/2023
|
Rona Blum
Compass
|
||
07/22/2022
|
1 Bed
|
1 Bath
|
729 ft²
|
$900,000
1 Bed
1 Bath
729 ft²
|
$840,000
-6.67%
04/27/2023
|
Karen Appel
Compass
|
||
10/18/2021
|
2 Bed
|
2 Bath
|
1105 ft²
|
$1,550,000
2 Bed
2 Bath
1105 ft²
|
$1,500,000
-3.23%
02/09/2022
|
Vincent Pergola
Elegran LLC
|
||
06/30/2021
|
2 Bed
|
3 Bath
|
1506 ft²
|
$1,600,000
2 Bed
3 Bath
1506 ft²
|
$1,545,000
-3.44%
12/16/2021
|
Nasya Boudreau
Compass
|
||
04/23/2021
|
1 Bed
|
2 Bath
|
826 ft²
|
$895,000
1 Bed
2 Bath
826 ft²
|
$840,000
-6.15%
08/30/2021
|
Robert Varvara
Compass
|
||
04/15/2021
|
Studio
|
1 Bath
|
590 ft²
|
$600,000
Studio
1 Bath
590 ft²
|
$575,000
-4.17%
12/14/2021
|
Emma Y Hao
Douglas Elliman Real Estate
|
||
09/02/2020
|
1 Bed
|
1 Bath
|
737 ft²
|
$748,000
1 Bed
1 Bath
737 ft²
|
$748,000
04/06/2021
|
-
|
Irina Sher
Prudential Douglas Elliman Real Estate
|
|
08/31/2020
|
2 Bed
|
2 Bath
|
1337 ft²
|
$1,125,000
2 Bed
2 Bath
1337 ft²
|
$990,000
-12.00%
08/12/2021
|
Elliot Bogod
A & I Broadway Realty Inc
|
||
06/12/2020
|
1 Bed
|
2 Bath
|
946 ft²
|
$1,475,000
1 Bed
2 Bath
946 ft²
|
$999,999
-32.20%
12/01/2020
|
Corey Wecler
Compass
|
||
12/16/2019
|
2 Bed
|
2 Bath
|
1123 ft²
|
$1,350,000
2 Bed
2 Bath
1123 ft²
|
$1,200,000
-11.11%
05/11/2020
|
Sabine Meile Lefebvre
Compass
|
||
11/05/2019
|
1 Bed
|
2 Bath
|
934 ft²
|
$849,000
1 Bed
2 Bath
934 ft²
|
$935,000
+10.13%
07/17/2020
|
Leora Aimee Hasas
Compass
|
||
06/18/2019
|
Studio
|
1 Bath
|
570 ft²
|
$619,000
Studio
1 Bath
570 ft²
|
$550,000
-11.15%
10/21/2020
|
-
|
Aviv Zumin
FirstService Realty NYC
|
|
10/24/2018
|
1 Bed
|
2 Bath
|
931 ft²
|
$978,000
1 Bed
2 Bath
931 ft²
|
$962,000
-1.64%
12/20/2018
|
Avi Alkotzer
Compass
|
||
10/17/2018
|
2 Bed
|
2 Bath
|
1151 ft²
|
$1,550,000
2 Bed
2 Bath
1151 ft²
|
$1,425,000
-8.06%
12/14/2018
|
-
|
Jessica Campbell
Nest Seekers International
|
|
09/22/2018
|
Studio
|
1 Bath
|
585 ft²
|
$719,990
Studio
1 Bath
585 ft²
|
$635,000
-11.80%
08/30/2019
|
Joseph Peretore
Level Group Inc
|
||
08/17/2018
|
1 Bed
|
2 Bath
|
1066 ft²
|
$1,295,000
1 Bed
2 Bath
1066 ft²
|
$1,150,000
-11.20%
04/15/2019
|
Avichay Alkotzer
Compass
|
||
07/27/2018
|
1 Bed
|
2 Bath
|
859 ft²
|
$988,000
1 Bed
2 Bath
859 ft²
|
$950,000
-3.85%
12/19/2018
|
Russell Putterman
Keller Williams NYC
|
||
04/27/2018
|
Studio
|
1 Bath
|
613 ft²
|
$799,000
Studio
1 Bath
613 ft²
|
$607,000
-24.03%
07/12/2019
|
-
|
Naoko Ichijima
Level Group
|
|
02/02/2018
|
1 Bed
|
1.5 Bath
|
930 ft²
|
$1,095,000
1 Bed
1.5 Bath
930 ft²
|
-
05/31/2018
|
Elichai Pariente
Synergy
|
||
01/04/2018
|
Studio
|
1 Bath
|
560 ft²
|
$740,000
Studio
1 Bath
560 ft²
|
-
-
|
-
|
Avraham Lasri
Lasri Group Inc.
|
|
09/09/2017
|
1 Bed
|
2 Bath
|
940 ft²
|
$1,125,000
1 Bed
2 Bath
940 ft²
|
$975,000
-13.33%
06/26/2018
|
Tara King-Brown
Corcoran Group
|
||
08/04/2017
|
1 Bed
|
2 Bath
|
1049 ft²
|
$1,349,000
1 Bed
2 Bath
1049 ft²
|
$943,000
-30.10%
07/17/2019
|
-
|
Alexander Pisa
Elliman
|
|
07/21/2017
|
Studio
|
1 Bath
|
621 ft²
|
$740,000
Studio
1 Bath
621 ft²
|
$730,000
-1.35%
11/13/2017
|
YARIV ATIAS
Keller Williams NYC
|
||
07/07/2017
|
2 Bed
|
2 Bath
|
1340 ft²
|
$1,425,000
2 Bed
2 Bath
1340 ft²
|
$1,280,000
-10.18%
02/27/2018
|
Alexander Pisa
Douglas Elliman Real Estate
|
||
05/16/2017
|
Studio
|
1 Bath
|
590 ft²
|
$690,000
Studio
1 Bath
590 ft²
|
$690,000
07/10/2017
|
Bingo Li
Corcoran Group
|
||
04/23/2017
|
2 Bed
|
2 Bath
|
1181 ft²
|
$1,559,000
2 Bed
2 Bath
1181 ft²
|
$950,000
-39.06%
02/09/2018
|
Hayley Vecchio
Douglas Elliman Real Estate
|
||
03/29/2017
|
1 Bed
|
1.5 Bath
|
859 ft²
|
$1,100,000
1 Bed
1.5 Bath
859 ft²
|
-
-
|
-
|
Andrew W Anderson
Prudential Douglas Elliman Real Estate
|
|
03/27/2017
|
1 Bed
|
1.5 Bath
|
1066 ft²
|
$1,390,000
1 Bed
1.5 Bath
1066 ft²
|
-
05/05/2017
|
Micol Bonazzoli
Keller Williams NYC
|
||
03/15/2017
|
1 Bed
|
1 Bath
|
940 ft²
|
$1,295,000
1 Bed
1 Bath
940 ft²
|
$1,186,500
-8.38%
02/27/2018
|
Tara King Brown
Corcoran Group
|
||
03/08/2017
|
1 Bed
|
1.5 Bath
|
859 ft²
|
$1,139,000
1 Bed
1.5 Bath
859 ft²
|
-
-
|
-
|
Kurt J Bauccio
Halstead Property, LLC
|
|
01/20/2017
|
1 Bed
|
1 Bath
|
940 ft²
|
$1,200,000
1 Bed
1 Bath
940 ft²
|
$1,200,000
04/28/2017
|
Tara King-Brown
Corcoran Group
|
||
11/28/2016
|
1 Bed
|
1.5 Bath
|
824 ft²
|
$1,100,000
1 Bed
1.5 Bath
824 ft²
|
$1,055,000
-4.09%
04/26/2017
|
Jacques Cohen
Compass
|
||
11/14/2016
|
2 Bed
|
3 Bath
|
1507 ft²
|