39 A St #1
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
May 24, 2024 | Sold | $770,000 | |
Sold | |||
Apr 4, 2024 | Price Decreased |
$799,000
↓ $49K
(5.8%) | |
Price Decreased | |||
Mar 19, 2024 | Price Decreased |
$848,000
↓ $27K
(3.1%) | |
Price Decreased | |||
Mar 4, 2024 | Price Decreased |
$875,000
↓ $24K
(2.7%) | |
Price Decreased | |||
Feb 7, 2024 | Listed by Coldwell Banker Realty - Milton | $899,000 | |
Listed by Coldwell Banker Realty - Milton |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
05/02/2023
|
2 Bed
|
2 Bath
|
-
|
$899,000
2 Bed
2 Bath
|
$877,000
-2.45%
07/03/2023
|
-
|
Dream Team
Key Realty in Western MA
| |
03/22/2023
|
2 Bed
|
2 Bath
|
-
|
$1,100,000
2 Bed
2 Bath
|
-
-
|
-
|
The Quirk Group
Coldwell Banker Realty - Back Bay
| |
09/14/2022
|
2 Bed
|
2 Bath
|
-
|
$1,019,000
2 Bed
2 Bath
|
-
-
|
-
|
The Quirk Group
Coldwell Banker Realty - Back Bay
| |
09/28/2022
|
2 Bed
|
2 Bath
|
-
|
$1,014,000
2 Bed
2 Bath
|
$989,000
-2.47%
11/18/2022
|
-
|
Soula Spaziani
Coldwell Banker Realty - Chelmsford
| |
06/08/2022
|
2 Bed
|
2 Bath
|
-
|
$850,000
2 Bed
2 Bath
|
$830,000
-2.35%
09/12/2022
|
-
|
James Lynch
eXp Realty
| |
03/15/2022
|
3 Bed
|
2 Bath
|
-
|
$1,899,000
3 Bed
2 Bath
|
$1,799,000
-5.27%
06/29/2022
|
-
|
Lilia Gouarian
Red Bow Realty
| |
06/23/2021
|
2 Bed
|
2 Bath
|
-
|
$1,150,000
2 Bed
2 Bath
|
$1,120,000
-2.61%
08/16/2021
|
-
|
Jason Jeon
Compass
| |
01/04/2021
|
2 Bed
|
2 Bath
|
-
|
$1,025,000
2 Bed
2 Bath
|
$1,025,000
05/14/2021
|
Brett Campbell
Prevu Real Estate LLC
| ||
07/23/2020
|
Studio
|
1 Bath
|
-
|
$585,000
Studio
1 Bath
|
$570,000
-2.56%
03/19/2021
|
-
|
Jack Yang
Coldwell Banker Realty - Cambridge
| |
09/24/2018
|
3 Bed
|
2 Bath
|
-
|
$1,799,000
3 Bed
2 Bath
|
$1,730,000
-3.84%
12/04/2018
|
-
|
James Anderson
Sorenti Properties, LLC
| |
06/13/2018
|
2 Bed
|
2 Bath
|
-
|
$999,000
2 Bed
2 Bath
|
$959,000
-4.00%
08/23/2018
|
-
|
Daria McLean
Gibson Sotheby's International Realty
| |
06/12/2018
|
2 Bed
|
2 Bath
|
-
|
$1,049,000
2 Bed
2 Bath
|
$1,030,000
-1.81%
08/17/2018
|
-
|
The Quirk Group
Coldwell Banker Realty - Back Bay
| |
05/16/2018
|
2 Bed
|
2 Bath
|
-
|
$1,025,000
2 Bed
2 Bath
|
$1,000,000
-2.44%
07/16/2018
|
-
|
Amy Carlisle
Compass
| |
05/02/2018
|
2 Bed
|
2 Bath
|
-
|
$1,049,000
2 Bed
2 Bath
|
$1,025,000
-2.29%
08/09/2018
|
-
|
Endri Angjeli
Arrive Real Estate
| |
05/01/2018
|
Studio
|
1 Bath
|
-
|
$599,000
Studio
1 Bath
|
$590,000
-1.50%
07/20/2018
|
-
|
Jared Clement
Charlesgate Realty Group, llc
| |
04/17/2018
|
2 Bed
|
2 Bath
|
-
|
$1,599,000
2 Bed
2 Bath
|
$1,535,000
-4.00%
10/11/2018
|
-
|
The Quirk Group
Coldwell Banker Realty - Back Bay
| |
04/11/2018
|
2 Bed
|
2 Bath
|
-
|
$1,435,000
2 Bed
2 Bath
|
$1,435,000
08/22/2018
|
-
|
Irene Tan
Irene Tan
| |
03/23/2018
|
2 Bed
|
2 Bath
|
-
|
$849,000
2 Bed
2 Bath
|
$849,000
07/17/2018
|
-
|
Yifei Wang
Dreamega International Realty LLC
| |
03/19/2018
|
2 Bed
|
2 Bath
|
-
|
$1,535,000
2 Bed
2 Bath
|
$1,535,000
07/19/2018
|
-
|
Susan Doig
Charlesgate Realty Group, llc
| |
03/19/2018
|
2 Bed
|
2 Bath
|
-
|
$975,000
2 Bed
2 Bath
|
$975,000
07/30/2018
|
-
|
Danielle Schlesier
Coldwell Banker Realty - Brookline
| |
03/15/2018
|
Studio
|
1 Bath
|
-
|
$549,000
Studio
1 Bath
|
$554,000
+0.91%
08/06/2018
|
-
|
Emily Ingardia
Donnelly + Co.
| |
03/06/2018
|
2 Bed
|
2 Bath
|
-
|
$1,075,000
2 Bed
2 Bath
|
$1,050,000
-2.33%
07/25/2018
|
-
|
Christopher Buono
Compass
| |
11/12/2017
|
2 Bed
|
3 Bath
|
-
|
$799,000
2 Bed
3 Bath
|
$799,000
09/14/2018
|
-
|
MacLean Springer Group
Coldwell Banker Realty - Back Bay
| |
09/25/2017
|
2 Bed
|
2 Bath
|
-
|
$889,000
2 Bed
2 Bath
|
$889,000
07/16/2018
|
-
|
James Lynch
eXp Realty
|