> 2005 Built 6Fam 2Store R6B New Roof Building&Lot 26X80 Store 13Yrs Lease, All apartments leases expired.> Upstairs Old Tenants Low Rent. Rent Incl Water(1st Flr $5K,> 37-03 2nd Flr 3Br2Ba $2200 (super), 3rd Flr 1Br1Ba Each $1375, $1325;> 37-05 2nd Flr 3Br2Ba $2350, 3rd Flr 1Br1Ba Each $1475 (super), $1750; Total 15,475 x 12 = 185,700/yr) Expense : 12,720/yr (tax $3400 w/ 12 more yrs abatement, Ins $4000, water $2400, ele $720, garbage $400)> 185,700 - 12720 = 172,980/3.8M = CAP 4.55%;>> Income 15,475 x 12 = 185,700/yr;> Expense: 12,720/yr (tax $3400 w/ 12 more yrs abatement, Ins $4000, water $2400, ele $720, garbage $400)> 185,700 - 12720 = 172,980/3.8M = CAP 4.55%;> 14 years new building w/ 6fam + 2stores,> R6B, building 26*80,> Store still 13 yrs lease;> All apartments leases expired;> 37-03> 1st $2500;> 2nd flr 3br, 2ba, $2200 (super);> 3rd flr 1br, 1ba, each, $1375, $1325;> 37-05> 1st $2500;> 2nd flr 3br, 2ba, $2350> 3rd flr 1br, 1ba, each, $1475 (super), $1750;> Residential Rent include water only;

The manager has listed the unit size as 1100 square feet.