3080 Smallman Street #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Aug 7, 2024 | No longer available | - | |
No longer available | |||
Jul 12, 2023 | Listed by HOWARD HANNA REAL ESTATE SERVICES | $760,000 | |
Listed by HOWARD HANNA REAL ESTATE SERVICES |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
07/14/2023
|
1 Bed
|
1 Bath
|
-
|
$605,000
1 Bed
1 Bath
|
-
-
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
|
07/14/2023
|
2 Bed
|
3 Bath
|
-
|
$895,000
2 Bed
3 Bath
|
-
-
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
|
07/13/2023
|
2 Bed
|
2 Bath
|
-
|
$785,000
2 Bed
2 Bath
|
-
-
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
|
07/13/2023
|
2 Bed
|
2 Bath
|
-
|
$1,210,000
2 Bed
2 Bath
|
-
-
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
|
07/13/2023
|
1 Bed
|
1 Bath
|
-
|
$605,000
1 Bed
1 Bath
|
-
-
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
|
07/12/2023
|
1 Bed
|
2 Bath
|
-
|
$760,000
1 Bed
2 Bath
|
-
-
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
|
07/12/2023
|
2 Bed
|
2 Bath
|
-
|
$600,000
2 Bed
2 Bath
|
-
-
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
|
07/11/2023
|
2 Bed
|
2 Bath
|
-
|
$560,000
2 Bed
2 Bath
|
-
-
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
|
05/26/2023
|
2 Bed
|
2 Bath
|
-
|
$620,000
2 Bed
2 Bath
|
$620,000
06/10/2024
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
|
05/26/2023
|
2 Bed
|
1 Bath
|
-
|
$605,000
2 Bed
1 Bath
|
-
-
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
|
05/26/2023
|
2 Bed
|
2 Bath
|
-
|
$960,000
2 Bed
2 Bath
|
-
-
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
|
05/26/2023
|
2 Bed
|
2 Bath
|
-
|
$585,000
2 Bed
2 Bath
|
-
-
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
|
04/22/2023
|
2 Bed
|
2 Bath
|
-
|
$805,000
2 Bed
2 Bath
|
-
-
|
-
|
Brian Larson
COLDWELL BANKER REAL ESTATE
|
Building Info
- 3 Units for Sale