6
Map
$555,000
●
Condo -
Off Market
300 E 93RD Street #15C
Manhattan, NY 10128
Studio
1 Bath
444 Sqft
$3,408
Est. Monthly
$682
HOA / Fees
5.65%
Cap Rate
About This Property
Welcome to The Waterford Condominium residence.
You get great views facing North and East of both the city and East river from this fully renovated apartment. Apartment features include: Oversized Windows, Brand new Hardwood Floors, Kitchen (granite counter tops and stainless steel appliances), a beautiful bathroom and large closets space. Waterford Condominium offers Fitness Center on the 46th Floor with incredible panoramic city views, Laundry facilities, Party room with a kitchen & 24 Hour Doorman and concierge services. One block away from new 2nd Avenue subway line.
You get great views facing North and East of both the city and East river from this fully renovated apartment. Apartment features include: Oversized Windows, Brand new Hardwood Floors, Kitchen (granite counter tops and stainless steel appliances), a beautiful bathroom and large closets space. Waterford Condominium offers Fitness Center on the 46th Floor with incredible panoramic city views, Laundry facilities, Party room with a kitchen & 24 Hour Doorman and concierge services. One block away from new 2nd Avenue subway line.
Unit Size
444Ft²
Days on Market
155 days
Land Size
-
Price per sqft
$1,250
Property Type
Condo
Property Taxes
-
HOA Dues
$682
Year Built
1987
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Last updated: 10 months ago (RLS #RPLU-33422781421)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 16, 2024 | Sold | ||
| Sold | |||
| Jan 31, 2024 | In contract | - | |
| In contract | |||
| Jan 2, 2013 | Sold | ||
| Sold | |||
| Nov 13, 2023 | Listed by Corcoran Group | $560,000 | |
| Listed by Corcoran Group | |||
| Nov 30, 2012 | Sold to Arthur Gabriel | ||
| Sold to Arthur Gabriel | |||
Show More
Property Highlights
Doorman
Elevator
Garage
Air Conditioning
With View
Interior Details
Full Bathrooms: 1
Living Area: 444
Laundry Features: Building Other
Rooms: 2
Exterior Details
Year Built: 1987
Building Name: WATERFORD, THE
Outdoor Living Structures: None
Pets Allowed: Building No, No
Tax Lot: 1193
Tax Block: 01555
Utilities Details
Cooling Type: Central Air
Location Details
Subdivision Name: Yorkville
Stories Total: 47
Association Fee: $682
Association Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Condo
Stu
1
Bath
444 ft²
$1,198/ft²
$532,000
Oct 23, 2020
$532,000
Apr 7, 2021
$1,354/mo
Condo
Stu
1
Bath
444 ft²
$1,214/ft²
$539,000
Mar 18, 2021
$539,000
Jul 16, 2021
$1,198/mo
Condo
Stu
1
Bath
444 ft²
$1,137/ft²
$505,000
Oct 1, 2020
$505,000
Apr 5, 2021
$1,288/mo
Condo
Stu
1
Bath
444 ft²
$1,246/ft²
$553,000
Apr 21, 2015
$553,000
Aug 5, 2015
$1,164/mo
Condo
Stu
1
Bath
444 ft²
$1,324/ft²
$588,000
Feb 28, 2017
$588,000
Aug 2, 2017
$1,116/mo
Condo
Stu
1
Bath
444 ft²
$1,295/ft²
$575,000
Jan 9, 2017
-
Feb 5, 2021
$1,206/mo
In Contract
Condo
Stu
1
Bath
444 ft²
$1,295/ft²
$575,000
Sep 3, 2024
-
$1,347/mo
Active
Co-op
Stu
1
Bath
469 ft²
$1,065/ft²
$499,500
Oct 30, 2024
-
$1,350/mo
Active
Co-op
Stu
1
Bath
500 ft²
$950/ft²
$475,000
Sep 7, 2024
-
$1,018/mo
Active
Co-op
Stu
1
Bath
585 ft²
$812/ft²
$475,000
Sep 26, 2024
-
$1,109/mo
In Contract
Condo
1
Bed
1
Bath
500 ft²
$1,100/ft²
$550,000
Sep 16, 2024
-
$1,082/mo
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
09/05/2024
|
1 Bed
|
2 Bath
|
793 ft²
|
$995,000
1 Bed
2 Bath
793 ft²
|
$977,777
-1.73%
12/23/2024
|
-
|
Patricia Levy
Elliman
| |
|
08/06/2024
|
1 Bed
|
1 Bath
|
650 ft²
|
$950,000
1 Bed
1 Bath
650 ft²
|
$950,000
01/10/2025
|
-
|
Yanan Li
Corcoran Group
| |
|
07/12/2024
|
2 Bed
|
2 Bath
|
802 ft²
|
$950,000
2 Bed
2 Bath
802 ft²
|
$915,000
-3.68%
09/19/2024
|
-
|
Patricia Levy
Elliman
| |
|
06/28/2024
|
1 Bed
|
2 Bath
|
793 ft²
|
$895,000
1 Bed
2 Bath
793 ft²
|
$895,000
09/30/2024
|
-
|
Patricia Levy
Elliman
| |
|
05/28/2024
|
Studio
|
1 Bath
|
444 ft²
|
$579,000
Studio
1 Bath
444 ft²
|
-
-
|
-
|
Avi Baron, CPA
Oxford Property Group
| |
|
03/21/2024
|
1 Bed
|
1 Bath
|
-
|
$1,050,000
1 Bed
1 Bath
|
$1,050,000
07/19/2024
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
03/13/2024
|
2 Bed
|
2 Bath
|
1031 ft²
|
$1,295,000
2 Bed
2 Bath
1031 ft²
|
$1,240,000
-4.25%
07/19/2024
|
-
|
Yuko Amagai
Relo Redac Inc
| |
|
03/05/2024
|
1 Bed
|
2 Bath
|
793 ft²
|
$995,000
1 Bed
2 Bath
793 ft²
|
$995,000
05/10/2024
|
-
|
Patricia Levy
Elliman
| |
|
11/30/2023
|
1 Bed
|
2 Bath
|
793 ft²
|
$845,000
1 Bed
2 Bath
793 ft²
|
$845,000
03/20/2024
|
-
|
Santiago Steele
Citi Habitats, Inc.
| |
|
11/13/2023
|
Studio
|
1 Bath
|
444 ft²
|
$560,000
Studio
1 Bath
444 ft²
|
$555,000
-0.89%
04/16/2024
|
-
|
Joseph Grosso
Corcoran Group
| |
|
09/11/2023
|
1 Bed
|
1 Bath
|
802 ft²
|
$849,000
1 Bed
1 Bath
802 ft²
|
$845,000
-0.47%
02/12/2024
|
-
|
Laura Rutkin
Compass
| |
|
04/06/2023
|
Studio
|
1 Bath
|
-
|
$609,000
Studio
1 Bath
|
-
-
|
-
|
Stefani Berkin
Charles Rutenberg, LLC
| |
|
02/10/2023
|
1 Bed
|
1 Bath
|
-
|
$800,000
1 Bed
1 Bath
|
-
-
|
-
|
Maria De Gennaro
R New York
| |
|
02/10/2023
|
1 Bed
|
1 Bath
|
-
|
$799,000
1 Bed
1 Bath
|
-
-
|
-
|
Stefani Berkin
Charles Rutenberg, LLC
| |
|
01/19/2023
|
3 Bed
|
3 Bath
|
1534 ft²
|
$1,795,000
3 Bed
3 Bath
1534 ft²
|
$1,710,000
-4.74%
04/24/2023
|
-
|
Liam Krausz
Elegran Real Estate and Development
| |
|
10/12/2022
|
1 Bed
|
2 Bath
|
914 ft²
|
$1,175,000
1 Bed
2 Bath
914 ft²
|
$1,100,000
-6.38%
04/02/2023
|
-
|
Stacey Froelich
The Corcoran Group
| |
|
07/05/2022
|
1 Bed
|
2 Bath
|
793 ft²
|
$999,000
1 Bed
2 Bath
793 ft²
|
-
-
|
-
|
Bradley Susser
Oxford Property Group
| |
|
05/29/2022
|
2 Bed
|
2 Bath
|
-
|
$1,395,000
2 Bed
2 Bath
|
$1,385,000
-0.72%
09/16/2022
|
-
|
Scott Hustis
The Corcoran Group
| |
|
04/05/2022
|
1 Bed
|
2 Bath
|
-
|
$1,125,000
1 Bed
2 Bath
|
$1,100,000
-2.22%
10/20/2022
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
03/16/2022
|
Studio
|
1 Bath
|
444 ft²
|
$615,000
Studio
1 Bath
444 ft²
|
$615,000
07/01/2022
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
12/17/2021
|
3 Bed
|
3 Bath
|
1237 ft²
|
$1,575,000
3 Bed
3 Bath
1237 ft²
|
$1,539,500
-2.25%
05/11/2022
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
09/28/2021
|
1 Bed
|
1 Bath
|
444 ft²
|
$550,000
1 Bed
1 Bath
444 ft²
|
$550,000
02/09/2022
|
-
|
Patricia Levy
Elliman
| |
|
09/07/2021
|
1 Bed
|
1 Bath
|
643 ft²
|
$825,000
1 Bed
1 Bath
643 ft²
|
$825,000
01/10/2022
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
06/15/2021
|
1 Bed
|
2 Bath
|
793 ft²
|
$875,000
1 Bed
2 Bath
793 ft²
|
$875,000
10/19/2021
|
-
|
Catherine Fallon
HUNT Real Estate ERA
| |
|
05/02/2021
|
2 Bed
|
2 Bath
|
914 ft²
|
$1,125,000
2 Bed
2 Bath
914 ft²
|
$1,125,000
06/15/2021
|
-
|
Laura Rutkin
Compass
| |
|
03/18/2021
|
Studio
|
1 Bath
|
444 ft²
|
$565,000
Studio
1 Bath
444 ft²
|
$539,000
-4.60%
07/16/2021
|
-
|
Rachel Yohai
Compass
| |
|
12/18/2020
|
2 Bed
|
2 Bath
|
873 ft²
|
$1,225,000
2 Bed
2 Bath
873 ft²
|
$1,225,000
05/25/2021
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
11/23/2020
|
3 Bed
|
3 Bath
|
1237 ft²
|
$1,595,000
3 Bed
3 Bath
1237 ft²
|
$1,600,000
+0.31%
02/26/2021
|
-
|
Patricia Levy
Elliman
| |
|
10/23/2020
|
Studio
|
1 Bath
|
444 ft²
|
$649,000
Studio
1 Bath
444 ft²
|
$532,000
-18.03%
04/07/2021
|
-
|
Wendy Jackson
Nest Seekers LLC
| |
|
10/01/2020
|
Studio
|
1 Bath
|
444 ft²
|
$525,000
Studio
1 Bath
444 ft²
|
$505,000
-3.81%
04/05/2021
|
-
|
Charles Miller
Corcoran Group
| |
|
07/28/2020
|
2 Bed
|
2 Bath
|
873 ft²
|
$1,295,000
2 Bed
2 Bath
873 ft²
|
$1,295,000
04/06/2021
|
-
|
Laura Rutkin
Compass
| |
|
07/27/2020
|
2 Bed
|
2 Bath
|
914 ft²
|
$1,249,000
2 Bed
2 Bath
914 ft²
|
$1,249,000
06/15/2021
|
-
|
Laura Rutkin
Compass
| |
|
02/20/2020
|
4 Bed
|
4 Bath
|
2100 ft²
|
$2,450,000
4 Bed
4 Bath
2100 ft²
|
$2,450,000
09/29/2021
|
-
|
Ada Sabin
Elliman
| |
|
07/30/2019
|
4 Bed
|
3 Bath
|
1787 ft²
|
$2,795,000
4 Bed
3 Bath
1787 ft²
|
$2,395,000
-14.31%
02/14/2020
|
-
|
Hillel Fried
L.G. Fairmont
| |
|
06/05/2019
|
Studio
|
1 Bath
|
444 ft²
|
$595,000
Studio
1 Bath
444 ft²
|
$588,000
-1.18%
08/12/2019
|
-
|
Lallit Chhibber
Brown Harris Stevens Residential Sales LLC
| |
|
04/09/2019
|
2 Bed
|
2 Bath
|
-
|
$1,295,000
2 Bed
2 Bath
|
$1,150,000
-11.20%
12/09/2019
|
-
|
Andrea Saturno-Sanjana
Citi Habitats, Inc.
| |
|
09/14/2018
|
2 Bed
|
2 Bath
|
-
|
$1,375,000
2 Bed
2 Bath
|
$1,045,000
-24.00%
10/16/2020
|
-
|
Olga Alexakos
Elliman
| |
|
04/27/2018
|
1 Bed
|
2 Bath
|
793 ft²
|
$1,150,000
1 Bed
2 Bath
793 ft²
|
$999,000
-13.13%
06/07/2019
|
-
|
Brendan Dorsay
Compass
| |
|
02/05/2018
|
1 Bed
|
1 Bath
|
444 ft²
|
$550,000
1 Bed
1 Bath
444 ft²
|
$560,000
+1.82%
05/02/2018
|
-
|
Patricia Levy
Elliman
| |
|
08/10/2017
|
Studio
|
1 Bath
|
444 ft²
|
$525,000
Studio
1 Bath
444 ft²
|
-
-
|
-
|
Abelardo Reyes Hernandez
Compass
| |
|
05/12/2017
|
3 Bed
|
3 Bath
|
1253 ft²
|
$1,849,000
3 Bed
3 Bath
1253 ft²
|
-
-
|
-
|
Jaqueline Teplitzky
Prudential Douglas Elliman Real Estate
| |
|
04/06/2017
|
Studio
|
1 Bath
|
441 ft²
|
$585,000
Studio
1 Bath
441 ft²
|
$580,000
-0.85%
08/29/2017
|
-
|
Joanne Greene
Brown Harris Stevens
| |
|
03/10/2017
|
Studio
|
1 Bath
|
444 ft²
|
$599,000
Studio
1 Bath
444 ft²
|
-
-
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
02/28/2017
|
Studio
|
1 Bath
|
444 ft²
|
$599,000
Studio
1 Bath
444 ft²
|
$588,000
-1.84%
08/02/2017
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
02/23/2017
|
3 Bed
|
2.5 Bath
|
1787 ft²
|
$2,750,000
3 Bed
2.5 Bath
1787 ft²
|
-
-
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
01/17/2017
|
4 Bed
|
2.5 Bath
|
1787 ft²
|
$2,750,000
4 Bed
2.5 Bath
1787 ft²
|
-
-
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
01/09/2017
|
Studio
|
1 Bath
|
444 ft²
|
$589,000
Studio
1 Bath
444 ft²
|
$575,000
-2.38%
02/05/2021
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
11/22/2016
|
1 Bed
|
2 Bath
|
-
|
$1,190,000
1 Bed
2 Bath
|
$1,150,000
-3.36%
05/19/2017
|
-
|
Marc Feller
Compass
| |
|
04/13/2016
|
3 Bed
|
3 Bath
|
1516 ft²
|
$2,295,000
3 Bed
3 Bath
1516 ft²
|
$2,192,500
-4.47%
02/05/2021
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
04/13/2016
|
1 Bed
|
2 Bath
|
793 ft²
|
$995,000
1 Bed
2 Bath
793 ft²
|
-
-
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |
|
01/26/2016
|
1 Bed
|
2 Bath
|
760 ft²
|
$899,500
1 Bed
2 Bath
760 ft²
|
$860,000
-4.39%
06/30/2016
|
-
|
Anaatrie Persaud
A.J. Clarke Real Estate Corp.
| |
|
01/07/2016
|
1 Bed
|
1 Bath
|
-
|
$750,000
1 Bed
1 Bath
|
$775,000
+3.33%
05/04/2016
|
-
|
Chad Fulton
Prudential Douglas Elliman Real Estate
| |
|
05/26/2015
|
2 Bed
|
2 Bath
|
1100 ft²
|
$1,325,000
2 Bed
2 Bath
1100 ft²
|
$1,300,000
-1.89%
09/09/2015
|
-
|
Nicole Orphanos
Prudential Douglas Elliman Real Estate
| |
|
04/21/2015
|
Studio
|
1 Bath
|
444 ft²
|
$550,000
Studio
1 Bath
444 ft²
|
$553,000
+0.55%
08/05/2015
|
-
|
Neelam S Katara
Douglas Elliman Real Estate
| |
|
02/06/2015
|
1 Bed
|
2 Bath
|
784 ft²
|
$840,000
1 Bed
2 Bath
784 ft²
|
$840,000
02/05/2021
|
-
|
Bruce F Cohen
Kleier Residential Inc
| |