2655 PROSPERITY AVE #116
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Jun 20, 2024 | Sold | $370,000 | |
Sold | |||
Jun 3, 2024 | In contract | - | |
In contract | |||
May 30, 2024 | Listed by EXP Realty, LLC | $370,000 | |
Listed by EXP Realty, LLC |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
06/25/2024
|
1 Bed
|
1 Bath
|
704 ft²
|
$370,000
1 Bed
1 Bath
704 ft²
|
$380,000
+2.70%
07/19/2024
|
-
|
Seema Sinha
Samson Properties
|
|
06/06/2024
|
1 Bed
|
1 Bath
|
744 ft²
|
$375,000
1 Bed
1 Bath
744 ft²
|
$375,000
07/01/2024
|
-
|
Miguel Jubiz
Spring Hill Real Estate, LLC.
|
|
05/30/2024
|
1 Bed
|
1 Bath
|
713 ft²
|
$370,000
1 Bed
1 Bath
713 ft²
|
$370,000
06/20/2024
|
-
|
Jennifer Mack
EXP Realty, LLC
|
|
04/26/2024
|
1 Bed
|
1 Bath
|
752 ft²
|
$369,999
1 Bed
1 Bath
752 ft²
|
$373,000
+0.81%
05/17/2024
|
-
|
Marcela Osorio
Fairfax Realty Select
|
|
03/26/2024
|
|
1 Bed
|
1 Bath
|
-
|
$365,000
1 Bed
1 Bath
|
-
-
|
-
|
Judy Willis
One Loudoun
|
03/26/2024
|
1 Bed
|
1 Bath
|
748 ft²
|
$365,000
1 Bed
1 Bath
748 ft²
|
$375,000
+2.74%
04/16/2024
|
-
|
Judith Willis
Long & Foster Real Estate, Inc.
|
|
03/07/2024
|
2 Bed
|
2 Bath
|
1159 ft²
|
$499,900
2 Bed
2 Bath
1159 ft²
|
$500,000
+0.02%
03/22/2024
|
-
|
Karen McGavin
Keller Williams Capital Properties
|
|
02/16/2024
|
2 Bed
|
2 Bath
|
1074 ft²
|
$510,000
2 Bed
2 Bath
1074 ft²
|
$510,000
03/05/2024
|
Trevor Moore
Compass
|
||
10/25/2023
|
1 Bed
|
1 Bath
|
704 ft²
|
$365,500
1 Bed
1 Bath
704 ft²
|
$355,000
-2.87%
12/22/2023
|
-
|
Nathan Arnold
EXP Realty, LLC
|
|
10/17/2023
|
1 Bed
|
1 Bath
|
822 ft²
|
$450,000
1 Bed
1 Bath
822 ft²
|
$440,000
-2.22%
11/22/2023
|
-
|
Sang Lee
Fairfax Realty 50/66 LLC
|
|
08/30/2023
|
1 Bed
|
1 Bath
|
704 ft²
|
$349,900
1 Bed
1 Bath
704 ft²
|
$350,000
+0.03%
09/18/2023
|
-
|
Jae Sun Park
KW United
|
|
08/24/2023
|
1 Bed
|
1 Bath
|
744 ft²
|
$395,000
1 Bed
1 Bath
744 ft²
|
$369,000
-6.58%
01/08/2024
|
-
|
Vida Yousefi
Samson Properties
|
|
07/28/2023
|
1 Bed
|
1 Bath
|
864 ft²
|
$410,000
1 Bed
1 Bath
864 ft²
|
$410,000
08/29/2023
|
Akash Dave
EXP Realty, LLC
|
||
06/21/2023
|
2 Bed
|
1 Bath
|
920 ft²
|
$435,000
2 Bed
1 Bath
920 ft²
|
$427,500
-1.72%
07/10/2023
|
-
|
Marlboro Xon
Berkshire Hathaway HomeServices PenFed Realty
|
|
06/17/2023
|
1 Bed
|
1 Bath
|
864 ft²
|
$399,950
1 Bed
1 Bath
864 ft²
|
$392,500
-1.86%
08/17/2023
|
David Houghtaling
Weichert, REALTORS
|
||
06/01/2023
|
2 Bed
|
2 Bath
|
1010 ft²
|
$475,000
2 Bed
2 Bath
1010 ft²
|
$460,000
-3.16%
07/06/2023
|
-
|
Christopher Bauernshub
Pearson Smith Realty, LLC
|
|
04/05/2023
|
1 Bed
|
1 Bath
|
667 ft²
|
$345,000
1 Bed
1 Bath
667 ft²
|
$345,000
05/08/2023
|
-
|
Kristin Francis
KW Metro Center
|
|
03/20/2023
|
1 Bed
|
1 Bath
|
748 ft²
|
$345,000
1 Bed
1 Bath
748 ft²
|
$330,000
-4.35%
04/21/2023
|
-
|
Jina Hwang
BH Investment Realty. Inc.
|
|
03/20/2023
|
1 Bed
|
1 Bath
|
898 ft²
|
$419,900
1 Bed
1 Bath
898 ft²
|
$419,900
05/30/2023
|
Paul Thistle
Take 2 Real Estate LLC
|
||
03/07/2023
|
|
2 Bed
|
2 Bath
|
-
|
$495,000
2 Bed
2 Bath
|
-
-
|
-
|
Maral Achikian
Vienna/Oakton
|
03/07/2023
|
2 Bed
|
2 Bath
|
1062 ft²
|
$495,000
2 Bed
2 Bath
1062 ft²
|
$490,000
-1.01%
06/01/2023
|
Maral Achikian
Long & Foster Real Estate, Inc.
|
||
03/03/2023
|
1 Bed
|
1 Bath
|
898 ft²
|
$419,900
1 Bed
1 Bath
898 ft²
|
$436,500
+3.95%
04/03/2023
|
Stephen Hales
Berkshire Hathaway HomeServices PenFed Realty
|
||
02/04/2023
|
1 Bed
|
1 Bath
|
835 ft²
|
$410,000
1 Bed
1 Bath
835 ft²
|
$426,000
+3.90%
03/01/2023
|
Pauline Knipe
Pearson Smith Realty, LLC
|
||
07/14/2022
|
1 Bed
|
1 Bath
|
756 ft²
|
$335,000
1 Bed
1 Bath
756 ft²
|
$330,000
-1.49%
08/18/2022
|
Keith Lombardi
Redfin Corporation
|
||
06/23/2022
|
1 Bed
|
1 Bath
|
743 ft²
|
$345,000
1 Bed
1 Bath
743 ft²
|
$340,000
-1.45%
07/20/2022
|
Lee Lim
Fairfax Realty Select
|
||
05/11/2022
|
2 Bed
|
2 Bath
|
1080 ft²
|
$495,000
2 Bed
2 Bath
1080 ft²
|
$495,000
06/16/2022
|
Jason Park
KW United
|
||
04/22/2022
|
2 Bed
|
2 Bath
|
1264 ft²
|
$580,000
2 Bed
2 Bath
1264 ft²
|
$585,000
+0.86%
05/23/2022
|
Emily Attwood
Compass
|
||
04/12/2022
|
2 Bed
|
2 Bath
|
1233 ft²
|
$550,000
2 Bed
2 Bath
1233 ft²
|
$557,500
+1.36%
05/23/2022
|
Will Prendergast
Washington Fine Properties, LLC
|
||
04/07/2022
|
1 Bed
|
1 Bath
|
704 ft²
|
$325,000
1 Bed
1 Bath
704 ft²
|
-
-
|
-
|
Joe Facenda
RE/MAX Gateway, LLC
|
|
03/19/2022
|
1 Bed
|
1 Bath
|
827 ft²
|
$385,000
1 Bed
1 Bath
827 ft²
|
-
-
|
-
|
Jay Noh
Smart Realty, LLC
|
|
03/16/2022
|
2 Bed
|
2 Bath
|
1085 ft²
|
$480,000
2 Bed
2 Bath
1085 ft²
|
-
-
|
-
|
Colette LaForest
Redfin Corporation
|
|
01/05/2022
|
|
2 Bed
|
2 Bath
|
-
|
$449,900
2 Bed
2 Bath
|
-
-
|
-
|
Lilian Jorgenson
Long & Foster Real Estate, Inc.
|
07/30/2021
|
1 Bed
|
1 Bath
|
748 ft²
|
$345,000
1 Bed
1 Bath
748 ft²
|
-
-
|
-
|
Jaenho Oh
KW United
|
|
08/26/2021
|
1 Bed
|
1 Bath
|
704 ft²
|
$330,000
1 Bed
1 Bath
704 ft²
|
-
-
|
-
|
Billy Thompson
Samson Properties
|
|
07/21/2021
|
2 Bed
|
2 Bath
|
1110 ft²
|
$515,000
2 Bed
2 Bath
1110 ft²
|
$480,000
-6.80%
09/27/2021
|
Brian Gaverth
Redfin Corporation
|
||
03/25/2021
|
|
1 Bed
|
1 Bath
|
-
|
$347,000
1 Bed
1 Bath
|
-
-
|
-
|
Maral Achikian
Vienna/Oakton
|
06/07/2021
|
2 Bed
|
2 Bath
|
1074 ft²
|
$473,900
2 Bed
2 Bath
1074 ft²
|
$470,000
-0.82%
07/15/2021
|
Theresa Kim
RE/MAX Allegiance
|
||
03/23/2021
|
1 Bed
|
1 Bath
|
704 ft²
|
$355,000
1 Bed
1 Bath
704 ft²
|
$332,000
-6.48%
06/16/2021
|
Jin Kim
|
||
02/17/2021
|
2 Bed
|
2 Bath
|
998 ft²
|
$480,000
2 Bed
2 Bath
998 ft²
|
-
-
|
-
|
-
|
|
01/21/2021
|
2 Bed
|
2 Bath
|
1080 ft²
|
$524,900
2 Bed
2 Bath
1080 ft²
|
-
-
|
-
|
-
|
|
11/12/2020
|
1 Bed
|
1 Bath
|
898 ft²
|
$409,000
1 Bed
1 Bath
898 ft²
|
$409,000
01/25/2021
|
Eunjung Lee
|
||
10/05/2020
|
1 Bed
|
1 Bath
|
864 ft²
|
$375,000
1 Bed
1 Bath
864 ft²
|
$375,000
09/28/2020
|
-
|
Non Member
Metropolitan Regional Information Systems, Inc.
|
|
09/02/2020
|
1 Bed
|
1 Bath
|
932 ft²
|
$409,950
1 Bed
1 Bath
932 ft²
|
-
-
|
-
|
-
|
|
08/31/2020
|
1 Bed
|
1 Bath
|
751 ft²
|
$359,950
1 Bed
1 Bath
751 ft²
|
$347,000
-3.60%
12/07/2020
|
Roy Kohn
|
||
08/26/2020
|
1 Bed
|
1 Bath
|
740 ft²
|
$349,900
1 Bed
1 Bath
740 ft²
|
$325,000
-7.12%
05/19/2021
|
Keith Hartke
|
||
08/13/2020
|
1 Bed
|
1 Bath
|
827 ft²
|
$369,900
1 Bed
1 Bath
827 ft²
|
$370,000
+0.03%
09/30/2020
|
Lyndie Votaw
|
||
08/06/2020
|
2 Bed
|
2 Bath
|
1050 ft²
|
$475,000
2 Bed
2 Bath
1050 ft²
|
-
-
|
-
|
-
|
|
07/30/2020
|
1 Bed
|
1 Bath
|
976 ft²
|
$409,900
1 Bed
1 Bath
976 ft²
|
$409,900
08/26/2020
|
Jan Brito
|
||
03/16/2020
|
2 Bed
|
2 Bath
|
1080 ft²
|
$484,000
2 Bed
2 Bath
1080 ft²
|
$464,999
-3.93%
10/08/2020
|
Lisa Moffett
|
||
07/20/2020
|
1 Bed
|
1 Bath
|
704 ft²
|
$1,850
1 Bed
1 Bath
704 ft²
|
-
-
|
-
|
-
|
|
06/25/2020
|
1 Bed
|
1 Bath
|
748 ft²
|
$330,000
1 Bed
1 Bath
748 ft²
|
-
-
|
-
|
-
|
|
06/22/2020
|
1 Bed
|
1 Bath
|
704 ft²
|
$352,000
1 Bed
1 Bath
704 ft²
|
$344,000
-2.27%
02/24/2021
|
Mo Shakeri
|
||
05/15/2020
|
1 Bed
|
1 Bath
|
704 ft²
|
$340,000
1 Bed
1 Bath
704 ft²
|
$337,500
-0.74%
06/18/2020
|
Yong Kwon
|
||
04/15/2020
|
2 Bed
|
2 Bath
|
1075 ft²
|
$489,950
2 Bed
2 Bath
1075 ft²
|
$497,000
+1.44%
07/01/2020
|
Jason Kotar
|
||
03/19/2020
|
2 Bed
|
2 Bath
|
1159 ft²
|
$499,900
2 Bed
2 Bath
1159 ft²
|
$498,888
-0.20%
04/20/2020
|
Khalil El-Ghoul
|
||
01/29/2020
|
1 Bed
|
1 Bath
|
866 ft²
|
$389,000
1 Bed
1 Bath
866 ft²
|
-
-
|
-
|
-
|
|
01/23/2020
|
1 Bed
|
1 Bath
|
864 ft²
|
$359,000
1 Bed
1 Bath
864 ft²
|
$362,000
+0.84%
02/28/2020
|
Mara Gemond
|
||
01/15/2020
|
|
2 Bed
|
2 Bath
|
-
|
$489,990
2 Bed
2 Bath
|
-
-
|
-
|
-
|
12/18/2019
|
2 Bed
|
2 Bath
|
1010 ft²
|
$484,500
2 Bed
2 Bath
1010 ft²
|
$475,000
-1.96%
01/24/2020
|
Louise Peterson
|
||
11/08/2019
|
1 Bed
|
1 Bath
|
720 ft²
|
$345,000
1 Bed
1 Bath
720 ft²
|
-
-
|
-
|
-
|
|
09/26/2019
|
1 Bed
|
1 Bath
|
710 ft²
|
$339,500
1 Bed
1 Bath
710 ft²
|
-
-
|
-
|
-
|
|
09/21/2019
|
2 Bed
|
2 Bath
|
1050 ft²
|
$479,900
2 Bed
2 Bath
1050 ft²
|
-
-
|
-
|
-
|
|
09/06/2019
|
2 Bed
|
2 Bath
|
1087 ft²
|
$475,000
2 Bed
2 Bath
1087 ft²
|
-
-
|
-
|
-
|
|
09/04/2019
|
1 Bed
|
1 Bath
|
704 ft²
|
$339,500
1 Bed
1 Bath
704 ft²
|
$345,000
+1.62%
10/18/2019
|
Ruey Wang
|
||
07/25/2019
|