
16
Map


25 Hudson Street #512
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Feb 10, 2025 | Listed by Silver and Oak Realty | $847,000 | |
Listed by Silver and Oak Realty |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
05/17/2024
|
2 Bed
|
2 Bath
|
-
|
$1,568,000
2 Bed
2 Bath
|
$1,568,000
07/25/2024
|
-
|
Chiung Tan
EXP Realty, LLC
| |
01/13/2024
|
1 Bed
|
1 Bath
|
911 ft²
|
$895,000
1 Bed
1 Bath
911 ft²
|
-
-
|
-
|
Katherine O'Hara
Prime Real Estate Group
| |
07/13/2023
|
2 Bed
|
2.5 Bath
|
1445 ft²
|
$1,850,000
2 Bed
2.5 Bath
1445 ft²
|
-
-
|
-
|
DENNIS MCGILL 3RD
WEICHERT REALTORS
| |
06/22/2023
|
1 Bed
|
1 Bath
|
-
|
$844,000
1 Bed
1 Bath
|
$810,000
-4.03%
09/12/2023
|
-
|
BARUCH SCHWARTZ
REMAX VILLA REALTORS
| |
05/13/2023
|
3 Bed
|
2.5 Bath
|
1433 ft²
|
$1,950,000
3 Bed
2.5 Bath
1433 ft²
|
$1,818,000
-6.77%
09/12/2023
|
- Private -
|
NAZLI FARD
REMAX VILLA REALTORS
| |
02/01/2023
|
1 Bed
|
1.5 Bath
|
1168 ft²
|
$947,000
1 Bed
1.5 Bath
1168 ft²
|
-
-
|
-
|
KENNETH FERMAN
LIBERTY REALTY LLC
| |
08/02/2021
|
1 Bed
|
1 Bath
|
850 ft²
|
$725,000
1 Bed
1 Bath
850 ft²
|
-
-
|
-
|
JILL BIGGS
COLDWELL BANKER RESIDENTIAL BROKERAGE
| |
11/23/2020
|
1 Bed
|
1 Bath
|
862 ft²
|
$739,000
1 Bed
1 Bath
862 ft²
|
-
-
|
-
|
PAUL WITTE
WEICHERT REALTORS
| |
03/19/2021
|
1 Bed
|
1 Bath
|
798 ft²
|
$750,000
1 Bed
1 Bath
798 ft²
|
$750,000
06/11/2021
|
ALBERT NGAI
EXP REALTY LLC
| ||
02/19/2021
|
1 Bed
|
1 Bath
|
922 ft²
|
$895,000
1 Bed
1 Bath
922 ft²
|
-
-
|
-
|
Qizhan Yao
Realmart Realty, LLC
| |
12/14/2020
|
2 Bed
|
3 Bath
|
1403 ft²
|
$1,500,000
2 Bed
3 Bath
1403 ft²
|
-
-
|
-
|
GRAZIA INGRAVALLO
PROVIDENT LEGACY REAL ESTATE SERVICES
| |
07/02/2020
|
2 Bed
|
2 Bath
|
1313 ft²
|
$999,000
2 Bed
2 Bath
1313 ft²
|
$970,000
-2.90%
06/01/2021
|
MADHULIKA SABBERWAL
WEICHERT REALTORS
| ||
08/16/2020
|
1 Bed
|
1 Bath
|
922 ft²
|
$895,000
1 Bed
1 Bath
922 ft²
|
-
-
|
-
|
Qizhan Yao
Realmart Realty, LLC
| |
08/14/2020
|
2 Bed
|
3 Bath
|
1295 ft²
|
$1,349,000
2 Bed
3 Bath
1295 ft²
|
$1,270,000
-5.86%
06/28/2021
|
WALTER BURNS
WEICHERT REALTORS
| ||
08/09/2020
|
1 Bed
|
1 Bath
|
911 ft²
|
$759,000
1 Bed
1 Bath
911 ft²
|
$739,000
-2.64%
03/05/2021
|
ISTVAN NYILAS
LIBERTY REALTY LLC
| ||
06/09/2020
|
2 Bed
|
2 Bath
|
1354 ft²
|
$1,325,000
2 Bed
2 Bath
1354 ft²
|
$1,220,000
-7.92%
11/04/2020
|
IRINA BARNABY
WEICHERT REALTORS
| ||
06/05/2020
|
2 Bed
|
2 Bath
|
1342 ft²
|
$1,375,000
2 Bed
2 Bath
1342 ft²
|
-
-
|
-
|
DALIA TOLE
KELLER WILLIAMS CITY LIFE REALTY
| |
01/23/2020
|
1 Bed
|
1 Bath
|
842 ft²
|
$699,000
1 Bed
1 Bath
842 ft²
|
$692,000
-1.00%
07/13/2020
|
JESSICA WILLIAMS
KELLER WILLIAMS CITY LIFE REALTY
| ||
08/14/2019
|
2 Bed
|
2 Bath
|
1313 ft²
|
$1,099,000
2 Bed
2 Bath
1313 ft²
|
$1,012,500
-7.87%
02/12/2020
|
GILLI AXEL
NEST SEEKERS NEW JERSEY LLC
| ||
07/18/2019
|
1 Bed
|
1 Bath
|
842 ft²
|
$649,000
1 Bed
1 Bath
842 ft²
|
-
-
|
-
|
Gilli Axel
Nest Seekers New Jersey, LLC
| |
09/27/2018
|
2 Bed
|
3 Bath
|
1403 ft²
|
-
2 Bed
3 Bath
1403 ft²
|
-
-
|
-
|
GRAZIA INGRAVALLO
PROVIDENT LEGACY REAL ESTATE SERVICES
| |
05/15/2019
|
2 Bed
|
2 Bath
|
1313 ft²
|
$1,199,000
2 Bed
2 Bath
1313 ft²
|
-
-
|
-
|
Marcus Pinto
Compass New Jersey, LLC - Moorestown
| |
03/27/2019
|
2 Bed
|
2 Bath
|
1342 ft²
|
$1,449,000
2 Bed
2 Bath
1342 ft²
|
-
-
|
-
|
Qizhan Yao
Realmart Realty, LLC
| |
03/05/2019
|
1 Bed
|
1 Bath
|
847 ft²
|
$715,000
1 Bed
1 Bath
847 ft²
|
-
-
|
-
|
DALIA TOLE
KELLER WILLIAMS CITY LIFE REALTY
| |
02/06/2019
|
2 Bed
|
2 Bath
|
1313 ft²
|
$1,099,000
2 Bed
2 Bath
1313 ft²
|
-
-
|
-
|
Kaushik Vaidya
Redfin Corporation
| |
05/30/2018
|
1 Bed
|
-
|
850 ft²
|
-
1 Bed
-
850 ft²
|
-
-
|
-
|
-
| |
08/08/2018
|
1 Bed
|
1 Bath
|
847 ft²
|
-
1 Bed
1 Bath
847 ft²
|
-
-
|
-
|
-
| |
08/08/2018
|
2 Bed
|
2 Bath
|
1342 ft²
|
-
2 Bed
2 Bath
1342 ft²
|
-
-
|
-
|
WALTER BURNS
WEICHERT REALTORS
| |
07/13/2018
|
2 Bed
|
3 Bath
|
1297 ft²
|
$1,325,000
2 Bed
3 Bath
1297 ft²
|
$1,250,000
-5.66%
01/24/2019
|
DIANA SUTHERLIN
KELLER WILLIAMS CITY LIFE REALTY
| ||
07/09/2017
| |
2 Bed
|
2.5 Bath
|
1321 ft²
|
$1,275,000
2 Bed
2.5 Bath
1321 ft²
|
$661,784
-48.10%
11/30/2017
|
DIANA SUTHERLIN
|
Building Info
