20
Map
$399,900
●
Condo -
In Contract
21 Bowdoin Street #1B
Boston, MA 02114
Studio
1 Bath
262 Ft²
$2,727
Est. Monthly
$350
HOA / Fees
5.20%
Cap Rate
About This Property
Just reduced!!! Location, location, location!! Why rent when
you can own this furnished first floor studio in Beacon Hill.
Within walking distance to MGH, Government Center, Boston
Common, multiple T stations, restaurants and shops. Totally
renovated kitchen with granite countertops and stainless
appliances. Remodeled bath with stall shower. Queen sized
Murphy Bed in living room, built in bookcases, ceiling fan, high
ceilings. Simply a great layout and excellent use of space.
Monthly condo fee includes heat, water, AC, gas, trash and snow
removal and master insurance. Common laundry and private storage
area in the basement. Excellent investment property with a strong
rental history. Note: parking is not included in sale.
Unit Size
262 Ft²
Days on Market
-
Land Size
-
Price per sqft
$1,526
Property Type
Condo
Property Taxes
$413
HOA Dues
$350
Year Built
-
Listed By
Nancy Moran
Coldwell Banker Realty - Milton
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 days ago (MLSPIN #73329267)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 22, 2025 | In contract | - | |
| In contract | |||
| Mar 1, 2025 | Price Decreased |
$399,900
↓ $19K
(4.6%) | |
| Price Decreased | |||
| Feb 18, 2025 | Price Decreased |
$419,000
↓ $6K
(1.4%) | |
| Price Decreased | |||
| Jan 31, 2025 | Listed by Realty Vision | $425,000 | |
| Listed by Realty Vision | |||
Property Highlights
Parking Available
Elevator
Air Conditioning
With View
Interior Details
Features: No
Full Bathrooms: 1
Interior Features: Internet Available - Unknown
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Tile, Vinyl
Laundry Features: Common Area, In Building
Rooms: 2
Basement: N
Parking Details
Parking Features: On Street
Exterior Details
Has Property Attached
Entry Level: 1
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Lindsay Place Condominiums
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Storm Window(s)
Construction Materials: Frame, Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: CD
Parcel Number: 3364541
Water Source: Public
Financial Details
Tax Assessed Value: $427,700
Tax Annual Amount: $4,952
Utilities Details
Utilities: for Gas Range
Cooling Type: Central Air
Heating Type: Central, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Gas, Water, Sewer, Insurance, Security, Maintenance Structure, Trash, Air Conditioning
HOA/Condo/Coop Amenities: Hot Water, Laundry, Elevator(s), Storage
HOA Fee: $350
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Medical Facility, Laundromat, Highway Access, House of Worship, Private School, Public School, T-Station, University
Pets Allowed: Yes
Complex is Completed
Management: Professional - Off Site
21 Bowdoin Street #1B, Boston, MA, 02114
By submitting your information, you agree RealtyHop can share your information with its network of real estate & mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology) from Movoto or their affiliates to the email address or number you provided. By proceeding, you agree to our Terms of Service.
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Condo
Stu
1
Bath
335 ft²
$1,231/ft²
$412,500
Apr 20, 2023
$412,500
May 10, 2023
$866/mo
Condo
1
Bed
1
Bath
506 ft²
$735/ft²
$372,000
Aug 11, 2011
$372,000
Sep 16, 2011
$662/mo
Condo
1
Bed
1
Bath
506 ft²
$659/ft²
$333,500
Mar 10, 2003
$333,500
May 30, 2003
$413/mo
Condo
1
Bed
1
Bath
619 ft²
$642/ft²
$397,500
May 7, 2009
$397,500
Jun 29, 2009
$756/mo
Condo
2
Beds
1
Bath
619 ft²
$565/ft²
$350,000
Nov 3, 2010
$350,000
Apr 29, 2011
$754/mo
Condo
2
Beds
2
Baths
860 ft²
$488/ft²
$420,000
Jan 22, 2002
$420,000
Mar 6, 2002
$624/mo
In Contract
Condo
Stu
1
Bath
228 ft²
$1,688/ft²
$384,900
Dec 18, 2024
-
$520/mo
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
05/23/2024
|
2 Bed
|
2 Bath
|
860 ft²
|
$979,000
2 Bed
2 Bath
860 ft²
|
-
-
|
-
|
Carlos Xu
Lexwin Realty
| |
|
04/20/2023
|
Studio
|
1 Bath
|
335 ft²
|
$425,000
Studio
1 Bath
335 ft²
|
$412,500
-2.94%
05/10/2023
|
-
|
Lauren Rohr
Red Brick Real Estate, LLC
| |
|
01/14/2021
|
1 Bed
|
1 Bath
|
506 ft²
|
$499,000
1 Bed
1 Bath
506 ft²
|
$530,000
+6.21%
04/01/2021
|
-
|
Kelly Robbins
Charlesgate Realty Group, llc
| |
|
02/27/2020
|
2 Bed
|
1 Bath
|
619 ft²
|
$635,000
2 Bed
1 Bath
619 ft²
|
$617,500
-2.76%
06/30/2020
|
-
|
Aris Snyder
eXp Realty
| |
|
03/23/2017
|
1 Bed
|
1 Bath
|
578 ft²
|
$574,900
1 Bed
1 Bath
578 ft²
|
$574,900
05/26/2017
|
-
|
Eric Hanlon
William Raveis R.E. & Home Services
| |
|
08/11/2011
|
1 Bed
|
1 Bath
|
506 ft²
|
$399,000
1 Bed
1 Bath
506 ft²
|
$372,000
-6.77%
09/16/2011
|
-
|
Paul Odelson
Engel & Völkers Boston
| |
|
11/03/2010
|
2 Bed
|
1 Bath
|
619 ft²
|
$365,000
2 Bed
1 Bath
619 ft²
|
$350,000
-4.11%
04/29/2011
|
-
|
Matthew Olson
RMG Realty
| |
|
10/01/2009
|
2 Bed
|
2 Bath
|
860 ft²
|
$535,000
2 Bed
2 Bath
860 ft²
|
$517,000
-3.36%
12/14/2009
|
Mark Anson
Hammond Residential
| ||
|
05/07/2009
|
1 Bed
|
1 Bath
|
619 ft²
|
$399,000
1 Bed
1 Bath
619 ft²
|
$397,500
-0.38%
06/29/2009
|
-
|
Pauline Donnelly
Donnelly + Co.
| |
|
03/10/2003
|
1 Bed
|
1 Bath
|
506 ft²
|
$349,000
1 Bed
1 Bath
506 ft²
|
$333,500
-4.44%
05/30/2003
|
-
|
Ann Gardner Whitely
Coldwell Banker Residential Brokerage - Boston - South End Columbus Ave.
| |
|
01/22/2002
|
2 Bed
|
2 Bath
|
860 ft²
|
$449,000
2 Bed
2 Bath
860 ft²
|
$420,000
-6.46%
03/06/2002
|
-
|
Mark Anson
Hammond Residential
| |
|
12/04/2000
|
2 Bed
|
1 Bath
|
860 ft²
|
$419,000
2 Bed
1 Bath
860 ft²
|
$400,000
-4.53%
02/28/2001
|
-
|
Leonard DeSautels
Coldwell Banker Realty - Back Bay
|
Building Info
