165 W 20TH Street #5A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
May 23, 2016 | Sold to Leon Maratchi | ||
Sold to Leon Maratchi | |||
Mar 1, 2016 | Listed by Douglas Elliman Real Estate | $550,000 | |
Listed by Douglas Elliman Real Estate |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
02/05/2024
|
Studio
|
1 Bath
|
598 ft²
|
$795,000
Studio
1 Bath
598 ft²
|
$730,000
-8.18%
06/03/2024
|
-
|
Germany Sears Team
Elliman
| |
01/26/2023
|
Studio
|
1 Bath
|
575 ft²
|
$675,000
Studio
1 Bath
575 ft²
|
$650,000
-3.70%
07/26/2023
|
-
|
Germany Sears Team
Elliman
| |
09/09/2022
|
3 Bed
|
3 Bath
|
-
|
$2,950,000
3 Bed
3 Bath
|
$2,660,000
-9.83%
04/03/2023
|
-
|
Alicia Cacchione
The Corcoran Group
| |
01/06/2022
|
3 Bed
|
3 Bath
|
1700 ft²
|
$2,600,000
3 Bed
3 Bath
1700 ft²
|
$2,125,000
-18.27%
07/08/2022
|
-
|
Germany Sears Team
Elliman
| |
05/04/2021
|
Studio
|
1 Bath
|
500 ft²
|
$595,000
Studio
1 Bath
500 ft²
|
$565,000
-5.04%
10/12/2021
|
-
|
Germany Sears Team
Elliman
| |
03/27/2021
|
1 Bed
|
1 Bath
|
800 ft²
|
$945,000
1 Bed
1 Bath
800 ft²
|
$895,000
-5.29%
08/26/2021
|
-
|
Germany Sears Team
Elliman
| |
03/01/2021
|
1 Bed
|
1 Bath
|
850 ft²
|
$1,180,000
1 Bed
1 Bath
850 ft²
|
$1,180,000
05/07/2021
|
-
|
Germany Sears Team
Elliman
| |
03/01/2021
|
Studio
|
1 Bath
|
550 ft²
|
$625,000
Studio
1 Bath
550 ft²
|
$625,000
05/03/2021
|
-
|
Germany Sears Team
Elliman
| |
01/25/2021
|
1 Bed
|
1 Bath
|
-
|
$830,000
1 Bed
1 Bath
|
$830,000
05/28/2021
|
-
|
Diane Johnson
Elliman
| |
07/24/2020
|
1 Bed
|
1 Bath
|
800 ft²
|
$975,000
1 Bed
1 Bath
800 ft²
|
$845,000
-13.33%
05/05/2021
|
-
|
Germany Sears Team
Elliman
| |
03/06/2020
|
1 Bed
|
1 Bath
|
800 ft²
|
$895,000
1 Bed
1 Bath
800 ft²
|
$845,000
-5.59%
06/08/2021
|
-
|
Germany Sears Team
Elliman
| |
11/07/2017
|
1 Bed
|
1 Bath
|
-
|
$1,095,000
1 Bed
1 Bath
|
$1,095,000
02/09/2018
|
-
|
Maryellen Cashman
Compass Greater NY LLC
| |
06/14/2017
|
1 Bed
|
1 Bath
|
800 ft²
|
$975,000
1 Bed
1 Bath
800 ft²
|
$800,000
-17.95%
09/22/2017
|
-
|
Germany Sears Team
Elliman
| |
12/07/2016
|
Studio
|
1 Bath
|
-
|
$625,000
Studio
1 Bath
|
$615,000
-1.60%
03/01/2018
|
-
|
Iman Barkhordari
Prudential Douglas Elliman Real Estate
| |
09/13/2016
|
Studio
|
1 Bath
|
450 ft²
|
$550,000
Studio
1 Bath
450 ft²
|
-
-
|
-
|
Gerald E. Germany
Prudential Douglas Elliman Real Estate
| |
09/06/2016
|
Studio
|
1 Bath
|
-
|
$695,000
Studio
1 Bath
|
$695,000
02/05/2021
|
-
|
Gloria Lowe
Wohlfarth & Associates, Inc.
| |
06/01/2016
|
Studio
|
1 Bath
|
425 ft²
|
$625,000
Studio
1 Bath
425 ft²
|
$615,000
-1.60%
11/02/2016
|
-
|
Russell Putterman
KWNYC Tribeca
| |
03/01/2016
|
Studio
|
1 Bath
|
475 ft²
|
$550,000
Studio
1 Bath
475 ft²
|
$550,000
05/23/2016
|
-
|
Germany Sears Team
Elliman
| |
02/10/2016
|
Studio
|
1 Bath
|
550 ft²
|
$645,000
Studio
1 Bath
550 ft²
|
$675,000
+4.65%
05/26/2016
|
-
|
Germany Sears Team
Elliman
| |
06/08/2015
|
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
$940,000
02/05/2021
|
-
|
Mark G Neary
DG Neary Realty Ltd.
| |
04/24/2015
|
Studio
|
1 Bath
|
500 ft²
|
$595,000
Studio
1 Bath
500 ft²
|
-
-
|
-
|
Gerald E. Germany
Prudential Douglas Elliman Real Estate
| |
04/23/2015
|
1 Bed
|
1 Bath
|
850 ft²
|
-
1 Bed
1 Bath
850 ft²
|
-
-
|
-
|
James Farah
Compass
| |
04/22/2015
|
Studio
|
1 Bath
|
550 ft²
|
$595,000
Studio
1 Bath
550 ft²
|
$595,000
07/28/2015
|
-
|
Germany Sears Team
Elliman
| |
01/29/2014
|
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
$1,650,000
02/05/2021
|
-
|
John Tenore
Sothebys International Realty
| |
11/18/2013
|
1 Bed
|
1 Bath
|
800 ft²
|
$800,000
1 Bed
1 Bath
800 ft²
|
$800,000
01/28/2014
|
-
|
Germany Sears Team
Elliman
| |
08/26/2013
|
1 Bed
|
1 Bath
|
575 ft²
|
$575,000
1 Bed
1 Bath
575 ft²
|
$600,000
+4.35%
08/26/2013
|
-
|
Germany Sears Team
Elliman
| |
05/20/2013
|
Studio
|
1 Bath
|
-
|
$525,000
Studio
1 Bath
|
$525,000
02/05/2021
|
-
|
Sam Sullivan
Elliman
| |
07/17/2012
|
1 Bed
|
1 Bath
|
-
|
$625,000
1 Bed
1 Bath
|
$625,000
03/07/2013
|
-
|
Germany Sears Team
Elliman
| |
03/11/2008
|
1 Bed
|
1 Bath
|
-
|
$565,000
1 Bed
1 Bath
|
$565,000
02/05/2021
|
-
|
Steven Marvisch
Brown Harris Stevens
|
Building Info
- 62 Units
- 1 Unit for Sale
