160 Water St #207
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Mar 27, 2024 | Sold | $525,000 | |
Sold | |||
Feb 26, 2024 | In contract | - | |
In contract | |||
Feb 13, 2024 | Listed by Streamline Communities - Williamstown | $525,000 | |
Listed by Streamline Communities - Williamstown |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
03/18/2024
|
1 Bed
|
1 Bath
|
-
|
$155,000
1 Bed
1 Bath
|
-
-
|
-
|
John Costello
ComVest Residential Realty
|
|
05/03/2024
|
2 Bed
|
2 Bath
|
962 ft²
|
$595,000
2 Bed
2 Bath
962 ft²
|
$595,000
06/27/2024
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
03/12/2024
|
2 Bed
|
2 Bath
|
1234 ft²
|
$595,000
2 Bed
2 Bath
1234 ft²
|
-
-
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
02/13/2024
|
2 Bed
|
2 Bath
|
1069 ft²
|
$550,000
2 Bed
2 Bath
1069 ft²
|
$550,000
04/25/2024
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
02/13/2024
|
2 Bed
|
1 Bath
|
980 ft²
|
$525,000
2 Bed
1 Bath
980 ft²
|
$525,000
03/27/2024
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
05/31/2023
|
2 Bed
|
1 Bath
|
-
|
$185,000
2 Bed
1 Bath
|
-
-
|
-
|
John Costello
ComVest Residential Realty
|
|
09/15/2023
|
2 Bed
|
2 Bath
|
1260 ft²
|
$650,000
2 Bed
2 Bath
1260 ft²
|
$650,000
05/15/2024
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
08/29/2023
|
1 Bed
|
2 Bath
|
1106 ft²
|
$515,000
1 Bed
2 Bath
1106 ft²
|
$525,000
+1.94%
12/11/2023
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
08/08/2023
|
2 Bed
|
3 Bath
|
-
|
$825,000
2 Bed
3 Bath
|
-
-
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
08/05/2023
|
2 Bed
|
2 Bath
|
1069 ft²
|
$585,000
2 Bed
2 Bath
1069 ft²
|
$585,000
08/31/2023
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
07/28/2023
|
2 Bed
|
2 Bath
|
1018 ft²
|
$450,000
2 Bed
2 Bath
1018 ft²
|
$450,000
03/29/2024
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
06/05/2023
|
2 Bed
|
2 Bath
|
1068 ft²
|
$550,000
2 Bed
2 Bath
1068 ft²
|
$550,000
10/10/2023
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
05/31/2023
|
1 Bed
|
1 Bath
|
-
|
$155,000
1 Bed
1 Bath
|
-
-
|
-
|
John Costello
ComVest Residential Realty
|
|
05/08/2023
|
1 Bed
|
1 Bath
|
736 ft²
|
$550,000
1 Bed
1 Bath
736 ft²
|
-
-
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
04/14/2023
|
3 Bed
|
2 Bath
|
1492 ft²
|
$975,000
3 Bed
2 Bath
1492 ft²
|
$975,000
05/29/2024
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
02/06/2023
|
1 Bed
|
2 Bath
|
1093 ft²
|
$515,000
1 Bed
2 Bath
1093 ft²
|
$515,000
01/17/2024
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
01/05/2023
|
2 Bed
|
2 Bath
|
1555 ft²
|
$715,000
2 Bed
2 Bath
1555 ft²
|
$715,000
04/06/2023
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
12/19/2022
|
3 Bed
|
3 Bath
|
2093 ft²
|
$875,000
3 Bed
3 Bath
2093 ft²
|
$875,000
03/03/2023
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
12/08/2022
|
2 Bed
|
2 Bath
|
1069 ft²
|
$575,000
2 Bed
2 Bath
1069 ft²
|
$575,000
01/31/2023
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
12/05/2022
|
2 Bed
|
2 Bath
|
1250 ft²
|
$675,000
2 Bed
2 Bath
1250 ft²
|
$675,000
09/19/2023
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
10/28/2022
|
2 Bed
|
2 Bath
|
1053 ft²
|
$485,000
2 Bed
2 Bath
1053 ft²
|
$485,000
11/17/2023
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
10/28/2022
|
3 Bed
|
2 Bath
|
1651 ft²
|
$875,000
3 Bed
2 Bath
1651 ft²
|
$875,000
01/06/2023
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|
|
10/28/2022
|
2 Bed
|
2 Bath
|
-
|
$640,000
2 Bed
2 Bath
|
-
-
|
-
|
Sarah Haskins
Streamline Communities - Williamstown
|