
16
Map


125-H CLUBHOUSE DR SW #H11
About This Property
a newly installed HVAC system. Great location, convenient to route 7, route 15 and Dulles Toll Road.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Mar 26, 2025 | In contract | - | |
In contract | |||
Mar 21, 2025 | Listed by Samson Properties | $210,000 | |
Listed by Samson Properties |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
08/08/2024
|
2 Bed
|
2 Bath
|
936 ft²
|
$274,900
2 Bed
2 Bath
936 ft²
|
$274,900
09/27/2024
|
-
|
Richard Fletcher
Pearson Smith Realty, LLC
| |
01/16/2025
|
1 Bed
|
1 Bath
|
822 ft²
|
$215,000
1 Bed
1 Bath
822 ft²
|
$220,000
+2.33%
03/26/2025
|
-
|
Colleen Gustavson
Hunt Country Sotheby's International Realty
| |
11/21/2024
|
1 Bed
|
1 Bath
|
850 ft²
|
$249,000
1 Bed
1 Bath
850 ft²
|
$230,000
-7.63%
02/26/2025
|
-
|
Brianna Goetting
Pearson Smith Realty, LLC
| |
09/05/2024
|
3 Bed
|
2 Bath
|
1260 ft²
|
$330,000
3 Bed
2 Bath
1260 ft²
|
$330,000
10/21/2024
|
-
|
Mary Kakouras
Atoka Properties
| |
08/30/2024
|
1 Bed
|
1 Bath
|
822 ft²
|
$225,000
1 Bed
1 Bath
822 ft²
|
$210,000
-6.67%
01/03/2025
|
-
|
Debbie Menzer
Weichert, REALTORS
| |
08/22/2024
|
2 Bed
|
2 Bath
|
936 ft²
|
$260,000
2 Bed
2 Bath
936 ft²
|
$260,000
09/19/2024
|
-
|
Laura Larson
Larson Fine Properties
| |
10/27/2023
|
2 Bed
|
2 Bath
|
936 ft²
|
$265,000
2 Bed
2 Bath
936 ft²
|
$258,000
-2.64%
12/01/2023
|
-
|
Louis Casciano
Pearson Smith Realty, LLC
| |
05/17/2024
|
1 Bed
|
1 Bath
|
822 ft²
|
$229,999
1 Bed
1 Bath
822 ft²
|
$229,999
06/24/2024
|
-
|
Lena Perales
Pearson Smith Realty, LLC
| |
01/25/2024
|
2 Bed
|
2 Bath
|
936 ft²
|
$269,900
2 Bed
2 Bath
936 ft²
|
$250,000
-7.37%
02/16/2024
|
-
|
Kimberly Garrett
Compass West Realty, LLC
| |
02/16/2024
|
3 Bed
|
2 Bath
|
1260 ft²
|
$325,000
3 Bed
2 Bath
1260 ft²
|
$319,000
-1.85%
06/18/2024
|
-
|
Pamela Dors
Keller Williams Realty Dulles
| |
02/02/2024
|
1 Bed
|
1 Bath
|
822 ft²
|
$219,900
1 Bed
1 Bath
822 ft²
|
$205,000
-6.78%
04/15/2024
|
-
|
Kimberly Garrett
Compass West Realty, LLC
| |
11/15/2023
|
1 Bed
|
1 Bath
|
822 ft²
|
$229,900
1 Bed
1 Bath
822 ft²
|
$225,000
-2.13%
02/02/2024
|
-
|
Irene deLeon
Redfin Corporation
| |
10/19/2023
|
2 Bed
|
1 Bath
|
936 ft²
|
$245,000
2 Bed
1 Bath
936 ft²
|
$237,500
-3.06%
11/22/2023
|
-
|
Grace Kim
Grace Home Realty Inc
| |
05/31/2023
|
1 Bed
|
1 Bath
|
822 ft²
|
$209,999
1 Bed
1 Bath
822 ft²
|
$216,000
+2.86%
07/03/2023
|
-
|
Lena Perales
Pearson Smith Realty, LLC
| |
05/19/2023
|
1 Bed
|
1 Bath
|
822 ft²
|
$215,000
1 Bed
1 Bath
822 ft²
|
$215,000
06/23/2023
|
-
|
Patricia Young
Pearson Smith Realty, LLC
| |
12/01/2022
|
1 Bed
|
1 Bath
|
822 ft²
|
$150,000
1 Bed
1 Bath
822 ft²
|
$165,000
+10.00%
01/06/2023
|
-
|
Christopher Craddock
EXP Realty, LLC
| |
02/16/2023
|
3 Bed
|
2 Bath
|
1260 ft²
|
$260,000
3 Bed
2 Bath
1260 ft²
|
$260,000
03/28/2023
|
-
|
Wael Micheal
CENTURY 21 New Millennium
| |
10/21/2022
|
2 Bed
|
2 Bath
|
936 ft²
|
$195,000
2 Bed
2 Bath
936 ft²
|
-
-
|
-
|
Michelle Meeks
Weichert, REALTORS
| |
06/01/2022
| |
1 Bed
|
1 Bath
|
-
|
$180,000
1 Bed
1 Bath
|
-
-
|
-
|
Mark Miller
Berkshire Hathaway HomeServices PenFed Realty
|
07/12/2021
|
2 Bed
|
1 Bath
|
936 ft²
|
$215,000
2 Bed
1 Bath
936 ft²
|
-
12/29/2021
|
-
|
Jim Lemon
Washington Fine Properties, LLC
| |
06/02/2022
|
1 Bed
|
1 Bath
|
822 ft²
|
$205,000
1 Bed
1 Bath
822 ft²
|
-
-
|
-
|
Allison Taylor Welch
Redfin Corporation
| |
04/29/2022
|
1 Bed
|
1 Bath
|
822 ft²
|
$169,900
1 Bed
1 Bath
822 ft²
|
-
-
|
-
|
Samantha Bendigo
Berkshire Hathaway HomeServices PenFed Realty
| |
12/30/2021
|
2 Bed
|
1 Bath
|
936 ft²
|
$195,000
2 Bed
1 Bath
936 ft²
|
-
-
|
-
|
Kathy Shipley
RE/MAX Premier- Leesburg
| |
08/05/2021
|
2 Bed
|
1 Bath
|
936 ft²
|
$218,900
2 Bed
1 Bath
936 ft²
|
-
-
|
-
|
Jeanne Brown
Brown-Carrera Realty LLC
| |
12/28/2021
|
1 Bed
|
1 Bath
|
822 ft²
|
$182,500
1 Bed
1 Bath
822 ft²
|
-
12/29/2021
|
-
|
Vicki Broy
Re/Max Roots
| |
11/18/2021
|
1 Bed
|
1 Bath
|
822 ft²
|
$185,000
1 Bed
1 Bath
822 ft²
|
$185,000
12/14/2021
|
Matt Elliott
Keller Williams Realty
| ||
07/21/2021
|
2 Bed
|
2 Bath
|
936 ft²
|
$220,000
2 Bed
2 Bath
936 ft²
|
-
-
|
-
|
Sarah Reynolds
Keller Williams Chantilly Ventures
| |
06/08/2021
|
1 Bed
|
1 Bath
|
822 ft²
|
$160,000
1 Bed
1 Bath
822 ft²
|
-
-
|
-
|
Lisa Lease
Brown-Carrera Realty LLC
| |
06/30/2021
| |
2 Bed
|
2 Bath
|
-
|
$219,000
2 Bed
2 Bath
|
-
-
|
-
|
Ric Knight
Leesburg
|
04/28/2021
|
2 Bed
|
1 Bath
|
936 ft²
|
$194,500
2 Bed
1 Bath
936 ft²
|
-
-
|
-
|
-
| |
09/10/2020
|
2 Bed
|
1 Bath
|
936 ft²
|
$199,900
2 Bed
1 Bath
936 ft²
|
$220,000
+10.06%
08/31/2021
|
Gwen Pangle
| ||
10/11/2020
|
2 Bed
|
2 Bath
|
936 ft²
|
$220,000
2 Bed
2 Bath
936 ft²
|
-
-
|
-
|
-
| |
09/14/2020
|
2 Bed
|
1 Bath
|
936 ft²
|
$225,000
2 Bed
1 Bath
936 ft²
|
-
-
|
-
|
-
| |
03/07/2020
| |
1 Bed
|
1 Bath
|
-
|
$169,000
1 Bed
1 Bath
|
-
-
|
-
|
-
|
05/15/2020
|
1 Bed
|
1 Bath
|
822 ft²
|
$165,000
1 Bed
1 Bath
822 ft²
|
-
-
|
-
|
-
| |
04/11/2020
|
1 Bed
|
1 Bath
|
822 ft²
|
$154,900
1 Bed
1 Bath
822 ft²
|
$160,000
+3.29%
07/29/2020
|
Karin Mercendetti
| ||
04/11/2020
|
2 Bed
|
1 Bath
|
936 ft²
|
$182,000
2 Bed
1 Bath
936 ft²
|
$207,000
+13.74%
01/12/2021
|
Jimmy Yeh
| ||
10/18/2019
|
2 Bed
|
1 Bath
|
936 ft²
|
$130,000
2 Bed
1 Bath
936 ft²
|
-
-
|
-
|
-
| |
07/10/2019
|
1 Bed
|
1 Bath
|
822 ft²
|
$142,500
1 Bed
1 Bath
822 ft²
|
-
-
|
-
|
-
| |
02/28/2019
|
1 Bed
|
1 Bath
|
822 ft²
|
$142,000
1 Bed
1 Bath
822 ft²
|
$142,000
05/14/2019
|
Jerry Gilbert
| ||
02/05/2019
|
3 Bed
|
2 Bath
|
1260 ft²
|
$189,000
3 Bed
2 Bath
1260 ft²
|
-
-
|
-
|
-
| |
01/29/2019
|
2 Bed
|
1 Bath
|
936 ft²
|
$198,000
2 Bed
1 Bath
936 ft²
|
-
-
|
-
|
-
| |
09/07/2018
|
3 Bed
|
2 Bath
|
1260 ft²
|
$165,000
3 Bed
2 Bath
1260 ft²
|
$155,500
-5.76%
10/30/2018
|
Jessica Cardwell
| ||
07/16/2018
| |
2 Bed
|
1 Bath
|
1000 ft²
|
-
2 Bed
1 Bath
1000 ft²
|
-
-
|
-
|
-
|
07/29/2017
| |
1 Bed
|
1 Bath
|
822 ft²
|
-
1 Bed
1 Bath
822 ft²
|
-
-
|
-
|
-
|
05/05/2014
|
1 Bed
|
1 Bath
|
-
|
$115,500
1 Bed
1 Bath
|
$111,000
-3.90%
07/24/2014
|
-
|
Ian Moffett
Rokeby Realty LTD
| |
12/23/2013
|
1 Bed
|
1 Bath
|
822 ft²
|
$95,000
1 Bed
1 Bath
822 ft²
|
$95,000
01/10/2014
|
-
|
Non Member
Metropolitan Regional Information Systems, Inc.
|
Building Info
- 2 Units for Sale
