12 Gordon Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Nov 1, 2023 | Sold to Mihir Shukla | $1,200,000 | |
Sold to Mihir Shukla | |||
Sep 30, 2023 | In contract | - | |
In contract | |||
Aug 22, 2023 | Listed by Compass | $1,199,999 | |
Listed by Compass | |||
Apr 30, 2021 | Sold to Ashley Hills, Jefferey Lills | $962,000 | |
Sold to Ashley Hills, Jefferey Lills | |||
Apr 7, 2021 | Listed by Compass | $849,000 | |
Listed by Compass |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
08/22/2023
| |
4 Bed
|
4 Bath
|
2704 ft²
|
$1,199,999
4 Bed
4 Bath
2704 ft²
|
$1,200,000
+0.00%
11/01/2023
|
Cassie Comstock
Compass
| |
04/07/2021
| |
3 Bed
|
4 Bath
|
2533 ft²
|
$849,000
3 Bed
4 Bath
2533 ft²
|
$962,000
+13.31%
04/30/2021
|
Chris Kostopoulos Group
Compass
| |
01/01/2016
| |
4 Bed
|
3 Bath
|
1808 ft²
|
$459,900
4 Bed
3 Bath
1808 ft²
|
$439,000
-4.54%
07/18/2016
|
Chuck Andre
EXIT Premier Real Estate
|