116 Moore St #202
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Oct 29, 2024 | Withdrawn | - | |
Withdrawn | |||
Jul 23, 2024 | Listed by Boston Residential | $549,000 | |
Listed by Boston Residential |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
09/04/2024
|
2 Bed
|
3 Bath
|
1261 ft²
|
$889,000
2 Bed
3 Bath
1261 ft²
|
-
-
|
-
|
Tom Fleming
Boston Residential
|
|
07/23/2024
|
1 Bed
|
1 Bath
|
660 ft²
|
$549,000
1 Bed
1 Bath
660 ft²
|
-
-
|
-
|
Tom Fleming
Boston Residential
|
|
02/12/2024
|
2 Bed
|
3 Bath
|
1200 ft²
|
$819,000
2 Bed
3 Bath
1200 ft²
|
-
-
|
-
|
Tom Fleming
Boston Residential
|
|
02/05/2024
|
2 Bed
|
3 Bath
|
-
|
$789,000
2 Bed
3 Bath
|
-
-
|
-
|
Tom Fleming
Boston Residential
|
|
02/03/2024
|
1 Bed
|
1 Bath
|
735 ft²
|
$529,000
1 Bed
1 Bath
735 ft²
|
$529,000
09/30/2024
|
-
|
Tom Fleming
Boston Residential
|
|
01/19/2024
|
2 Bed
|
3 Bath
|
1320 ft²
|
$859,000
2 Bed
3 Bath
1320 ft²
|
$850,000
-1.05%
09/30/2024
|
-
|
Tom Fleming
Boston Residential
|
|
01/05/2024
|
2 Bed
|
3 Bath
|
1360 ft²
|
$899,000
2 Bed
3 Bath
1360 ft²
|
-
-
|
-
|
Tom Fleming
Boston Residential
|