26
Map
$604,000
●
Condo -
In Contract
1064 Beacon St #7
Brookline, MA 02446
1 Bed
1 Bath
650 Ft²
$3,790
Est. Monthly
$396
HOA / Fees
4.32%
Cap Rate
About This Property
Opportunities like this are very rare! Don't miss your chance to
own a one-bedroom condo on coveted Beacon Street in the heart of
Brookline. This generously sized 650 sq. ft. unit boasts high
ceilings and large windows, filling the space with natural daylight
and offering a well-appointed layout. The spacious kitchen features
gas cooking and brand new appliances (less than 8 months old).
Steps from Longwood, BU, Fenway, and more, with Green Line T stops
right across the street for effortless city access. Enjoy the
tranquility of Amory Park & Hall's Pond Sanctuary right in your
backyard. This professionally managed building also features a
rooftop terrace with breathtaking Boston skyline views. With low
HOA fees offering exceptional value (heat is included!), and
optional storage units available for lease with building
management, this is an outstanding opportunity for owner-occupants
seeking a pied-a-terre in the city.
Unit Size
650 Ft²
Days on Market
-
Land Size
-
Price per sqft
$929
Property Type
Condo
Property Taxes
$427
HOA Dues
$396
Year Built
-
Listed By
Roberto Marchetto
Keller Williams Boston Metrowest
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 26 days ago (MLSPIN #73334901)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 18, 2025 | In contract | - | |
| In contract | |||
| Feb 13, 2025 | Listed by Keller Williams Boston MetroWest | $604,000 | |
| Listed by Keller Williams Boston MetroWest | |||
| Apr 30, 1997 | Sold | ||
| Sold | |||
| Jan 15, 1997 | Listed | $89,000 | |
| Listed | |||
 | |||
|
QUIET UNIT IN REAR OF BLDG., LARGE GALLEY KITCHEN LARGE LIVING_ROOM
& BEDROOM, GOOD CLOSET SPACE AWAITING YOUR FINISHING TOUCHES
| |||
Property Highlights
Parking Available
Garage
Interior Details
Level: Second
Features: Closet/Cabinets - Custom Built, Flooring - Hardwood
Level: Second
Features: Closet, Flooring - Hardwood
Level: Second
Features: Flooring - Hardwood, Gas Stove
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Full Bathrooms: 1
Appliances: Dishwasher, Disposal, Microwave, ENERGY STAR Qualified Refrigerator, Range, Oven
Flooring Type: Tile, Hardwood
Laundry Features: In Building
Rooms: 3
Basement: N
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Low-Rise
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Patio and Porch Features: Deck - Roof
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: Res
Parcel Number: B:009B L:0007 S:0047, 28535
Water Source: Public
Financial Details
Tax Assessed Value: $519,500
Tax Annual Amount: $5,127
Utilities Details
Utilities: for Gas Range, for Gas Oven
Cooling Type: None
Heating Type: Central, Steam
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
HOA/Condo/Coop Amenities: Hot Water, Laundry
Association Fee Frequency: Monthly
HOA Fee: $396
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Medical Facility, House of Worship, T-Station, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
1064 Beacon St #7, Brookline, MA, 02446
By submitting your information, you agree RealtyHop can share your information with its network of real estate & mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology) from Movoto or their affiliates to the email address or number you provided. By proceeding, you agree to our Terms of Service.
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Condo
1
Bed
1
Bath
650 ft²
$1,022/ft²
$664,000
Sep 10, 2024
$664,000
Oct 21, 2024
$520/mo
Condo
1
Bed
1
Bath
650 ft²
$854/ft²
$555,000
Sep 14, 2022
$555,000
Oct 25, 2022
$701/mo
Condo
1
Bed
1
Bath
610 ft²
$918/ft²
$560,000
Apr 11, 2019
$560,000
May 15, 2019
$673/mo
Condo
1
Bed
1
Bath
600 ft²
$873/ft²
$523,500
Jun 9, 2021
$523,500
Aug 12, 2021
$687/mo
Condo
2
Beds
1
Bath
900 ft²
$667/ft²
$600,000
Mar 6, 2015
$600,000
Aug 3, 2015
$905/mo
Condo
2
Beds
1
Bath
950 ft²
$695/ft²
$660,000
Mar 17, 2015
$660,000
Apr 30, 2015
$796/mo
In Contract
Condo
1
Bed
1
Bath
590 ft²
$1,008/ft²
$595,000
Jan 21, 2025
-
$918/mo
In Contract
Condo
1
Bed
1
Bath
793 ft²
$883/ft²
$699,999
Jan 17, 2025
-
$1,464/mo
In Contract
Condo
1
Bed
1
Bath
944 ft²
$730/ft²
$689,000
Jan 21, 2025
-
$1,391/mo
In Contract
Condo
2
Beds
1
Bath
585 ft²
$983/ft²
$575,000
Jan 21, 2025
-
$854/mo
Co-op
1
Bed
1
Bath
890 ft²
$651/ft²
$579,000
Feb 4, 2025
-
$1,816/mo
In Contract
Condo
2
Beds
1
Bath
978 ft²
$690/ft²
$675,000
Jan 29, 2025
-
$1,221/mo
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
09/14/2022
|
1 Bed
|
1 Bath
|
650 ft²
|
$535,000
1 Bed
1 Bath
650 ft²
|
$555,000
+3.74%
10/25/2022
|
-
|
Reynolds Group
Longwood Residential, LLC
| |
|
10/28/2021
|
2 Bed
|
1 Bath
|
900 ft²
|
$725,000
2 Bed
1 Bath
900 ft²
|
$730,000
+0.69%
01/06/2022
|
Beacon Group
Coldwell Banker Realty - Belmont
| ||
|
06/09/2021
|
1 Bed
|
1 Bath
|
600 ft²
|
$499,000
1 Bed
1 Bath
600 ft²
|
$523,500
+4.91%
08/03/2021
|
Steven Brillhart
Inbound Real Estate Inc.
| ||
|
04/11/2019
|
1 Bed
|
1 Bath
|
610 ft²
|
$525,000
1 Bed
1 Bath
610 ft²
|
$560,000
+6.67%
05/15/2019
|
-
|
Rachel Goldman
MGS Group Real Estate LTD
| |
|
01/18/2017
|
Studio
|
1 Bath
|
450 ft²
|
$310,000
Studio
1 Bath
450 ft²
|
$319,000
+2.90%
03/14/2017
|
Deanna Palmin
Compass
| ||
|
09/06/2016
|
2 Bed
|
1 Bath
|
925 ft²
|
$689,000
2 Bed
1 Bath
925 ft²
|
$728,000
+5.66%
10/27/2016
|
Marta Rodriguez Gamboa
eXp Realty
| ||
|
04/07/2015
|
1 Bed
|
1 Bath
|
805 ft²
|
$468,000
1 Bed
1 Bath
805 ft²
|
$510,000
+8.97%
05/29/2015
|
-
|
Miyana Bovan
William Raveis R.E. & Home Services
| |
|
03/06/2015
|
2 Bed
|
1 Bath
|
900 ft²
|
$570,000
2 Bed
1 Bath
900 ft²
|
$600,000
+5.26%
08/03/2015
|
Ken Gehris
Coldwell Banker Realty - Newton
| ||
|
01/06/2015
|
2 Bed
|
1 Bath
|
950 ft²
|
$525,000
2 Bed
1 Bath
950 ft²
|
$525,000
03/11/2015
|
-
|
Matt Bless
Conway - West Roxbury
| |
|
04/23/2013
|
1 Bed
|
1 Bath
|
600 ft²
|
$399,000
1 Bed
1 Bath
600 ft²
|
$453,000
+13.53%
07/12/2013
|
-
|
Nancy Grissom
Hammond Residential Real Estate
| |
|
07/07/2009
|
1 Bed
|
1 Bath
|
650 ft²
|
$359,000
1 Bed
1 Bath
650 ft²
|
$355,000
-1.11%
08/28/2009
|
-
|
Lexi Crivon
Coldwell Banker Realty - Brookline
| |
|
06/05/2007
|
2 Bed
|
1 Bath
|
930 ft²
|
$439,000
2 Bed
1 Bath
930 ft²
|
$420,000
-4.33%
07/31/2007
|
-
|
Lisa Jones
Berkshire Hathaway HomeServices Realty Professionals
| |
|
10/10/2002
|
2 Bed
|
1 Bath
|
900 ft²
|
$339,000
2 Bed
1 Bath
900 ft²
|
$344,000
+1.47%
11/22/2002
|
-
|
Jay Donahue
Donahue Real Estate Co.
| |
|
11/06/2001
|
1 Bed
|
1 Bath
|
650 ft²
|
$239,000
1 Bed
1 Bath
650 ft²
|
$218,000
-8.79%
01/18/2002
|
-
|
Elaine Fine
Hammond Residential Real Estate
| |
|
04/05/2001
|
2 Bed
|
1 Bath
|
930 ft²
|
$350,000
2 Bed
1 Bath
930 ft²
|
$341,000
-2.57%
06/07/2001
|
-
|
Saied Toobian
Chobee Hoy Associates
| |
|
04/15/1998
|
1 Bed
|
1 Bath
|
600 ft²
|
$127,900
1 Bed
1 Bath
600 ft²
|
$120,000
-6.18%
06/08/1998
|
-
|
Nasrin Mogadam
Coldwell Banker Realty - Newton
| |
|
01/15/1997
|
1 Bed
|
1 Bath
|
650 ft²
|
$89,000
1 Bed
1 Bath
650 ft²
|
$89,000
04/30/1997
|
-
|
Donald Rankin
Cameron Prestige - Boston
|
Building Info
