106 Willowcrest ST
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Sep 2, 2024 | Listed by Realty Texas LLC | $349,999 | |
Listed by Realty Texas LLC | |||
May 22, 2024 | Withdrawn | - | |
Withdrawn | |||
May 22, 2024 | No longer available | - | |
No longer available | |||
Sep 26, 2023 | Listed by Story Real Estate Group, INC | $350,000 | |
Listed by Story Real Estate Group, INC | |||
|
|||
Sep 11, 2023 | Listed by Story Real Estate Group | $350,000 | |
Listed by Story Real Estate Group | |||
|